slotkoers
Korea S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
43.150
KRW
|
-0,46%
|
|
+9,66%
|
-1,03%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
517.517
|
731.814
|
579.714
|
296.057
|
410.964
|
402.922
|
-
|
-
|
Bedrijfswaarde
2 |
1.519
|
1.336
|
1.335
|
1.231
|
411
|
908,2
|
897,1
|
626
|
K/w-verhouding
|
47,4
x
|
-10,1
x
|
47,1
x
|
-2,66
x
|
-
|
5,27
x
|
5,21
x
|
4,9
x
|
Dividendrendement
|
0,46%
|
0,38%
|
0,49%
|
0,64%
|
-
|
3,69%
|
2,94%
|
3,84%
|
Marktkapitalisatie/omzet
|
0,16
x
|
0,24
x
|
0,17
x
|
0,08
x
|
0,12
x
|
0,11
x
|
0,12
x
|
0,11
x
|
Bedrijfswaarde/omzet
|
0,48
x
|
0,44
x
|
0,38
x
|
0,34
x
|
0,12
x
|
0,26
x
|
0,26
x
|
0,17
x
|
Bedrijfswaarde/EBITDA
|
6,51
x
|
5,35
x
|
5,69
x
|
6,37
x
|
-
|
2,99
x
|
2,95
x
|
2,03
x
|
Bedrijfswaarde/FCF
|
9,47
x
|
4,38
x
|
-22,2
x
|
-8,61
x
|
-
|
8,92
x
|
9,84
x
|
6,93
x
|
FCF Yield
|
10,6%
|
22,8%
|
-4,51%
|
-11,6%
|
-
|
11,2%
|
10,2%
|
14,4%
|
Price to Book
|
0,54
x
|
0,84
x
|
0,64
x
|
0,36
x
|
-
|
0,45
x
|
0,42
x
|
0,4
x
|
Aantal aandelen (in duizenden)
|
9.980
|
9.980
|
9.980
|
9.980
|
9.980
|
9.980
|
-
|
-
|
Referentieprijs
3 |
54.700
|
78.000
|
61.500
|
31.250
|
43.600
|
42.500
|
42.500
|
42.500
|
Datum van publicatie
|
11/02/20
|
28/01/21
|
27/01/22
|
2/02/23
|
26/01/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.187
|
3.038
|
3.472
|
3.611
|
3.526
|
3.507
|
3.470
|
3.693
|
EBITDA
1 |
233,4
|
249,5
|
234,6
|
193,3
|
-
|
303,8
|
304,2
|
308,1
|
Bedrijfsresultaat (EBIT)
1 |
68,78
|
70,99
|
67,27
|
14,94
|
109,8
|
129,1
|
128,2
|
134,9
|
Operationele Marge
|
2,16%
|
2,34%
|
1,94%
|
0,41%
|
3,11%
|
3,68%
|
3,69%
|
3,65%
|
Resultaat voor belastingen (EBT)
1 |
13,78
|
-92,18
|
18,58
|
-105,9
|
70,55
|
95,93
|
93,65
|
107,1
|
Nettowinst (verlies)
1 |
11,56
|
-77,12
|
13,09
|
-117,1
|
61,79
|
72,43
|
78,93
|
81,03
|
Nettomarge
|
0,36%
|
-2,54%
|
0,38%
|
-3,24%
|
1,75%
|
2,07%
|
2,27%
|
2,19%
|
WPA
2 |
1.155
|
-7.733
|
1.306
|
-11.738
|
-
|
8.070
|
8.164
|
8.679
|
Free Cash Flow
3 |
160.359
|
304.907
|
-60.131
|
-142.976
|
-
|
101.833
|
91.200
|
90.300
|
FCF-marge
|
5.031,96%
|
10.036,32%
|
-1.731,88%
|
-3.959,29%
|
-
|
2.903,52%
|
2.628,37%
|
2.445,32%
|
Kasstroomconversie (ebitda)
|
68.708,89%
|
122.196,93%
|
-
|
-
|
-
|
33.514,34%
|
29.982,74%
|
29.305,5%
|
Kasstroomconversie (nettowinst)
|
1.386.588,85%
|
-
|
-
|
-
|
-
|
140.589,05%
|
115.540,55%
|
111.435,63%
|
Dividend per aandeel
2 |
250,0
|
300,0
|
300,0
|
200,0
|
-
|
1.567
|
1.250
|
1.633
|
Datum van publicatie
|
11/02/20
|
28/01/21
|
27/01/22
|
2/02/23
|
26/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
868,3
|
929,2
|
861,4
|
948,5
|
914
|
887,2
|
840,4
|
938,5
|
864,2
|
882,7
|
849,5
|
933,7
|
864
|
860,3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
11,2
|
-2,017
|
-
|
5,641
|
15,34
|
-12,98
|
16,1
|
49,42
|
35,43
|
8,867
|
32,38
|
42,67
|
34,67
|
19,67
|
Operationele Marge
|
1,29%
|
-0,22%
|
-
|
0,59%
|
1,68%
|
-1,46%
|
1,92%
|
5,27%
|
4,1%
|
1%
|
3,81%
|
4,57%
|
4,01%
|
2,29%
|
Resultaat voor belastingen (EBT)
1 |
4,377
|
-11,2
|
-
|
-32,81
|
10,23
|
-82,02
|
6,33
|
36,19
|
31,04
|
-3,009
|
24,72
|
32
|
29
|
-2
|
Nettowinst (verlies)
1 |
3,144
|
-9,707
|
-3,032
|
-47,02
|
10,57
|
-77,6
|
4,646
|
33,61
|
27,96
|
-4,43
|
18,25
|
24,5
|
19
|
3,5
|
Nettomarge
|
0,36%
|
-1,04%
|
-0,35%
|
-4,96%
|
1,16%
|
-8,75%
|
0,55%
|
3,58%
|
3,24%
|
-0,5%
|
2,15%
|
2,62%
|
2,2%
|
0,41%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/10/21
|
27/01/22
|
28/04/22
|
28/07/22
|
7/11/22
|
2/02/23
|
27/04/23
|
27/07/23
|
8/11/23
|
26/01/24
|
24/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.002
|
604
|
755
|
934
|
-
|
505
|
494
|
223
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,292
x
|
2,42
x
|
3,218
x
|
4,834
x
|
-
|
1,663
x
|
1,625
x
|
0,724
x
|
Free Cash Flow
2 |
160.359
|
304.907
|
-60.131
|
-142.976
|
-
|
101.833
|
91.200
|
90.300
|
ROE (netto-inkomsten/eigen vermogen)
|
1,26%
|
-9,07%
|
1,49%
|
-14,2%
|
7,66%
|
8,13%
|
7,95%
|
8,1%
|
ROA (netto-inkomsten/totale activa)
|
0,46%
|
-3,21%
|
0,53%
|
-4,65%
|
-
|
2,98%
|
3,08%
|
3,3%
|
Totale activa
1 |
2.535
|
2.402
|
2.465
|
2.516
|
-
|
2.435
|
2.567
|
2.456
|
Nettoactief per aandeel
3 |
102.148
|
93.292
|
96.485
|
87.146
|
-
|
93.752
|
100.801
|
107.432
|
Cashflow per aandeel
3 |
34.436
|
51.658
|
-
|
-
|
-
|
28.888
|
29.479
|
30.906
|
Capex
1 |
184
|
159
|
191
|
215
|
-
|
148
|
159
|
162
|
Capex/omzet
|
5,79%
|
5,23%
|
5,5%
|
5,95%
|
-
|
4,21%
|
4,57%
|
4,37%
|
Datum van publicatie
|
11/02/20
|
28/01/21
|
27/01/22
|
2/02/23
|
26/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
42.500
KRW Gemiddelde koersdoel
54.750
KRW Spread / Gemiddelde doel +28,82% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,03% | 295 mln. | | +13,56% | 40,03 mld. | | +1,41% | 29,87 mld. | | +13,06% | 22,49 mld. | | +26,45% | 18,29 mld. | | +8,79% | 9,69 mld. | | -6,19% | 8,94 mld. | | +10,26% | 7,76 mld. | | +40,20% | 7,64 mld. | | -9,99% | 7,46 mld. |
Bouwmaterialen & Inrichtingen - Andere
|