Beurs gesloten -
Japan Exchange
05:30:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.381
JPY
|
-0,14%
|
|
+3,06%
|
-3,22%
|
Fiscaal tijdperk: Januari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Marktkapitalisatie
1 |
3.216
|
3.423
|
4.641
|
3.595
|
5.746
|
7.238
|
Bedrijfswaarde
1 |
2.340
|
2.409
|
3.457
|
2.227
|
4.149
|
5.282
|
K/w-verhouding
|
18,9
x
|
17,5
x
|
39
x
|
19,8
x
|
24,5
x
|
22,3
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
4,91
x
|
5,01
x
|
5,97
x
|
3,99
x
|
5,83
x
|
6,18
x
|
Bedrijfswaarde/omzet
|
3,57
x
|
3,52
x
|
4,45
x
|
2,47
x
|
4,21
x
|
4,51
x
|
Bedrijfswaarde/EBITDA
|
15,8
x
|
16,3
x
|
19,3
x
|
8,22
x
|
11,8
x
|
10,9
x
|
Bedrijfswaarde/FCF
|
23,4
x
|
17,5
x
|
18,6
x
|
10,1
x
|
15,9
x
|
13,2
x
|
FCF Yield
|
4,27%
|
5,72%
|
5,39%
|
9,87%
|
6,31%
|
7,6%
|
Price to Book
|
2,06
x
|
1,95
x
|
4,77
x
|
3,24
x
|
4,44
x
|
4,65
x
|
Aantal aandelen (in duizenden)
|
4.891
|
4.891
|
4.891
|
4.890
|
4.890
|
4.890
|
Referentieprijs
2 |
657,5
|
700,0
|
949,0
|
735,0
|
1.175
|
1.480
|
Datum van publicatie
|
24/04/19
|
23/04/20
|
23/04/21
|
22/04/22
|
24/04/23
|
23/04/24
|
Fiscaal tijdperk: Januari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Omzet
1 |
655
|
684
|
777
|
902
|
986
|
1.171
|
EBITDA
1 |
148
|
148
|
179
|
271
|
352
|
486
|
Bedrijfsresultaat (EBIT)
1 |
147
|
147
|
178
|
270
|
350
|
484
|
Operationele Marge
|
22,44%
|
21,49%
|
22,91%
|
29,93%
|
35,5%
|
41,33%
|
Resultaat voor belastingen (EBT)
1 |
135
|
147
|
178
|
270
|
350
|
481
|
Nettowinst (verlies)
1 |
84
|
98
|
119
|
182
|
235
|
324
|
Nettomarge
|
12,82%
|
14,33%
|
15,32%
|
20,18%
|
23,83%
|
27,67%
|
WPA
2 |
34,72
|
40,08
|
24,33
|
37,21
|
48,05
|
66,25
|
Free Cash Flow
1 |
99,88
|
137,9
|
186,2
|
219,8
|
261,8
|
401,5
|
FCF-marge
|
15,25%
|
20,16%
|
23,97%
|
24,36%
|
26,55%
|
34,29%
|
Kasstroomconversie (ebitda)
|
67,48%
|
93,16%
|
104,05%
|
81,09%
|
74,36%
|
82,61%
|
Kasstroomconversie (nettowinst)
|
118,9%
|
140,69%
|
156,51%
|
120,74%
|
111,38%
|
123,92%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24/04/19
|
23/04/20
|
23/04/21
|
22/04/22
|
24/04/23
|
23/04/24
|
Fiscaal tijdperk: Januari |
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
368
|
439
|
227
|
229
|
469
|
244
|
273
|
556
|
298
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
78
|
116
|
73
|
69
|
148
|
84
|
108
|
230
|
127
|
Operationele Marge
|
21,2%
|
26,42%
|
32,16%
|
30,13%
|
31,56%
|
34,43%
|
39,56%
|
41,37%
|
42,62%
|
Resultaat voor belastingen (EBT)
1 |
78
|
117
|
73
|
69
|
148
|
84
|
108
|
229
|
128
|
Nettowinst (verlies)
1 |
51
|
80
|
50
|
46
|
100
|
57
|
73
|
155
|
87
|
Nettomarge
|
13,86%
|
18,22%
|
22,03%
|
20,09%
|
21,32%
|
23,36%
|
26,74%
|
27,88%
|
29,19%
|
WPA
2 |
10,58
|
16,47
|
10,22
|
9,530
|
20,45
|
11,66
|
14,96
|
31,84
|
17,66
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/09/20
|
14/09/21
|
15/12/21
|
14/06/22
|
14/09/22
|
15/12/22
|
14/06/23
|
14/09/23
|
15/12/23
|
Fiscaal tijdperk: Januari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
876
|
1.014
|
1.184
|
1.368
|
1.597
|
1.956
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
99,9
|
138
|
186
|
220
|
262
|
402
|
ROE (netto-inkomsten/eigen vermogen)
|
17,5%
|
11,8%
|
12,8%
|
17,5%
|
19,6%
|
22,7%
|
ROA (netto-inkomsten/totale activa)
|
11,7%
|
7,95%
|
8,5%
|
11,2%
|
12,4%
|
14,4%
|
Totale activa
1 |
715,4
|
1.232
|
1.400
|
1.629
|
1.890
|
2.254
|
Nettoactief per aandeel
2 |
320,0
|
360,0
|
199,0
|
227,0
|
265,0
|
318,0
|
Cashflow per aandeel
2 |
370,0
|
415,0
|
242,0
|
280,0
|
327,0
|
400,0
|
Capex
1 |
1
|
-
|
7
|
-
|
-
|
3
|
Capex/omzet
|
0,15%
|
-
|
0,9%
|
-
|
-
|
0,26%
|
Datum van publicatie
|
24/04/19
|
23/04/20
|
23/04/21
|
22/04/22
|
24/04/23
|
23/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,22% | 43,46 mln. | | -6,84% | 189 mld. | | +44,81% | 93,48 mld. | | +7,93% | 85,95 mld. | | -24,38% | 80,48 mld. | | +11,85% | 53,13 mld. | | +16,68% | 25,49 mld. | | +28,61% | 10,89 mld. | | -10,67% | 8,59 mld. | | -25,49% | 4,98 mld. |
E-commerce & Veilingdiensten
|