slotkoers
Shanghai S.E.
00:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,37
CNY
|
0,00%
|
|
0,00%
|
-12,87%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
23.210
|
18.988
|
26.063
|
19.739
|
18.317
|
16.240
|
-
|
-
|
Bedrijfswaarde
1 |
31.718
|
32.335
|
35.158
|
32.445
|
32.759
|
33.367
|
32.352
|
30.159
|
K/w-verhouding
|
19,3
x
|
6,99
x
|
3,37
x
|
-14
x
|
-6,5
x
|
19,8
x
|
6,9
x
|
4,1
x
|
Dividendrendement
|
2,83%
|
7,22%
|
15%
|
-
|
-
|
-
|
4,49%
|
6%
|
Marktkapitalisatie/omzet
|
0,3
x
|
0,23
x
|
0,23
x
|
0,19
x
|
0,19
x
|
0,16
x
|
0,18
x
|
0,18
x
|
Bedrijfswaarde/omzet
|
0,41
x
|
0,4
x
|
0,31
x
|
0,32
x
|
0,33
x
|
0,34
x
|
0,35
x
|
0,34
x
|
Bedrijfswaarde/EBITDA
|
6,19
x
|
5,38
x
|
3,32
x
|
8,41
x
|
15
x
|
8,53
x
|
5,12
x
|
3,79
x
|
Bedrijfswaarde/FCF
|
10,3
x
|
-8,63
x
|
3,75
x
|
-26,5
x
|
-8,63
x
|
-7,55
x
|
-9,07
x
|
-
|
FCF Yield
|
9,73%
|
-11,6%
|
26,7%
|
-3,77%
|
-11,6%
|
-13,2%
|
-11%
|
-
|
Price to Book
|
0,81
x
|
0,49
x
|
0,55
x
|
-
|
-
|
0,32
x
|
0,32
x
|
0,31
x
|
Aantal aandelen (in duizenden)
|
7.700.681
|
7.700.681
|
7.700.681
|
7.775.731
|
7.746.938
|
7.746.938
|
-
|
-
|
Referentieprijs
2 |
2,824
|
1,801
|
2,330
|
1,607
|
1,118
|
1,147
|
1,147
|
1,147
|
Datum van publicatie
|
30/03/20
|
9/03/21
|
9/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
78.263
|
81.540
|
113.851
|
102.154
|
98.938
|
98.502
|
92.194
|
89.550
|
EBITDA
1 |
5.124
|
6.005
|
10.600
|
3.858
|
2.186
|
3.912
|
6.320
|
7.950
|
Bedrijfsresultaat (EBIT)
1 |
1.832
|
2.867
|
7.368
|
-484
|
-1.594
|
1.111
|
2.098
|
3.720
|
Operationele Marge
|
2,34%
|
3,52%
|
6,47%
|
-0,47%
|
-1,61%
|
1,13%
|
2,28%
|
4,15%
|
Resultaat voor belastingen (EBT)
1 |
2.298
|
3.081
|
7.016
|
-560,6
|
-1.597
|
880,3
|
1.740
|
2.579
|
Nettowinst (verlies)
1 |
1.128
|
1.983
|
5.332
|
-858,2
|
-1.327
|
640,1
|
1.287
|
2.156
|
Nettomarge
|
1,44%
|
2,43%
|
4,68%
|
-0,84%
|
-1,34%
|
0,65%
|
1,4%
|
2,41%
|
WPA
2 |
0,1465
|
0,2575
|
0,6920
|
-0,1150
|
-0,1720
|
0,0578
|
0,1661
|
0,2797
|
Free Cash Flow
1 |
3.087
|
-3.749
|
9.375
|
-1.223
|
-3.796
|
-4.419
|
-3.568
|
-
|
FCF-marge
|
3,94%
|
-4,6%
|
8,23%
|
-1,2%
|
-3,84%
|
-4,49%
|
-3,87%
|
-
|
Kasstroomconversie (ebitda)
|
60,25%
|
-
|
88,45%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
273,65%
|
-
|
175,83%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,0800
|
0,1300
|
0,3500
|
-
|
-
|
-
|
0,0515
|
0,0688
|
Datum van publicatie
|
30/03/20
|
9/03/21
|
9/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
41.236
|
37.429
|
44.111
|
56.864
|
28.035
|
56.987
|
26.580
|
29.787
|
56.367
|
22.944
|
22.842
|
45.787
|
22.737
|
26.244
|
48.980
|
24.937
|
25.021
|
49.958
|
20.392
|
23.783
|
48.482
|
25.202
|
20.591
|
46.128
|
18.989
|
22.564
|
44.974
|
44.876
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
2.257
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
6.253
|
-1.297
|
1.115
|
1.726
|
221,4
|
1.947
|
-871,5
|
-1.559
|
-
|
-540,6
|
-1.822
|
-2.363
|
617
|
151,8
|
-
|
-260,7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
11%
|
-4,63%
|
1,96%
|
6,49%
|
0,74%
|
3,45%
|
-3,8%
|
-6,83%
|
-
|
-2,38%
|
-6,94%
|
-4,82%
|
2,47%
|
0,61%
|
-
|
-1,28%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-1.679
|
-
|
1.700
|
173,5
|
-
|
-871,4
|
-1.563
|
-
|
-539,6
|
-1.822
|
-
|
618,1
|
146,6
|
-
|
-264,5
|
9,874
|
-
|
-276,7
|
-777,9
|
-
|
-579,9
|
152,8
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
-1.195
|
-
|
1.253
|
174,2
|
-
|
-763,1
|
-1.523
|
-
|
-509,3
|
-1.726
|
-
|
637,7
|
270,7
|
-
|
-311
|
54,62
|
-
|
-231,9
|
-733,1
|
-
|
-551,3
|
181,4
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-4,26%
|
-
|
4,72%
|
0,58%
|
-
|
-3,33%
|
-6,67%
|
-
|
-2,24%
|
-6,58%
|
-
|
2,56%
|
1,08%
|
-
|
-1,53%
|
0,23%
|
-
|
-0,92%
|
-3,56%
|
-
|
-2,9%
|
0,8%
|
-
|
-
|
WPA
2 |
-
|
0,1100
|
0,1520
|
0,6030
|
-0,1556
|
0,0890
|
0,1600
|
0,0253
|
0,1853
|
-0,0990
|
-
|
-0,3000
|
-0,0700
|
-0,2192
|
-0,2892
|
0,0817
|
0,0355
|
0,1172
|
-
|
0,0600
|
0,0200
|
0,0100
|
0,0100
|
0,0800
|
-
|
-
|
0,0900
|
0,0800
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/03/20
|
26/08/20
|
9/03/21
|
25/08/21
|
9/03/22
|
9/03/22
|
29/04/22
|
30/08/22
|
30/08/22
|
28/10/22
|
30/03/23
|
30/03/23
|
27/04/23
|
30/08/23
|
30/08/23
|
27/10/23
|
28/03/24
|
28/03/24
|
30/04/24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
8.508
|
13.347
|
9.095
|
12.706
|
14.442
|
17.126
|
16.111
|
13.918
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,66
x
|
2,223
x
|
0,858
x
|
3,293
x
|
6,605
x
|
4,378
x
|
2,549
x
|
1,751
x
|
Free Cash Flow
1 |
3.087
|
-3.749
|
9.375
|
-1.223
|
-3.796
|
-4.419
|
-3.568
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
4,09%
|
7,17%
|
17,4%
|
-2,77%
|
-4,67%
|
1,3%
|
3,16%
|
5,6%
|
ROA (netto-inkomsten/totale activa)
|
1,38%
|
2,37%
|
6,2%
|
-0,91%
|
-1,46%
|
3,4%
|
0,7%
|
-
|
Totale activa
1 |
81.573
|
83.530
|
85.956
|
94.001
|
90.721
|
18.827
|
183.914
|
-
|
Nettoactief per aandeel
2 |
3,500
|
3,690
|
4,250
|
-
|
-
|
3,590
|
3,600
|
3,650
|
Cashflow per aandeel
2 |
1,020
|
0,3600
|
2,180
|
-
|
-
|
0,5900
|
0,5800
|
0,8300
|
Capex
1 |
4.779
|
6.519
|
7.399
|
7.865
|
5.788
|
3.989
|
4.674
|
3.625
|
Capex/omzet
|
6,11%
|
8%
|
6,5%
|
7,7%
|
5,85%
|
4,05%
|
5,07%
|
4,05%
|
Datum van publicatie
|
30/03/20
|
9/03/21
|
9/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1,147
CNY Gemiddelde koersdoel
1,47
CNY Spread / Gemiddelde doel +28,18% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,25% | 41,83 mld. | | +16,38% | 24,26 mld. | | -19,72% | 22,22 mld. | | +14,46% | 21,35 mld. | | -6,99% | 21,07 mld. | | +2,48% | 19,56 mld. | | +5,78% | 9,44 mld. | | -21,85% | 8,55 mld. | | -15,18% | 8,24 mld. |
Staal - Andere
|