slotkoers
Moscow Micex - RTS
00:00:00 08-07-2022
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.439
RUB
|
+0,43%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
5.129
|
5.392
|
7.446
|
7.137
|
6.912
|
6.909
|
6.909
|
-
|
Bedrijfswaarde
1 |
7.217
|
12.545
|
14.005
|
15.716
|
6.912
|
6.909
|
6.909
|
6.909
|
K/w-verhouding
|
9,84
x
|
42
x
|
16,6
x
|
18,2
x
|
20,9
x
|
8,36
x
|
9,89
x
|
8,76
x
|
Dividendrendement
|
9,3%
|
8,69%
|
8,82%
|
3,3%
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,27
x
|
0,25
x
|
0,36
x
|
0,29
x
|
-
|
0,25
x
|
0,22
x
|
0,2
x
|
Bedrijfswaarde/omzet
|
0,27
x
|
0,25
x
|
0,36
x
|
0,29
x
|
-
|
0,25
x
|
0,22
x
|
0,2
x
|
Bedrijfswaarde/EBITDA
|
3,69
x
|
2,7
x
|
3,18
x
|
2,54
x
|
-
|
2,21
x
|
2,1
x
|
1,89
x
|
Bedrijfswaarde/FCF
|
25,6
x
|
11,7
x
|
4,47
x
|
7,48
x
|
-
|
13,2
x
|
7,45
x
|
6,7
x
|
FCF Yield
|
3,91%
|
8,56%
|
22,4%
|
13,4%
|
-
|
7,6%
|
13,4%
|
14,9%
|
Price to Book
|
1,32
x
|
2,13
x
|
2,97
x
|
4,87
x
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
101.911
|
97.550
|
97.665
|
97.928
|
98.094
|
98.094
|
98.094
|
-
|
Referentieprijs
2 |
50,32
|
55,27
|
76,24
|
72,88
|
70,46
|
70,43
|
70,43
|
70,43
|
Datum van publicatie
|
7/02/19
|
6/02/20
|
4/02/21
|
4/02/22
|
17/06/23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
18.804
|
21.622
|
20.437
|
24.336
|
-
|
28.085
|
31.065
|
33.970
|
EBITDA
1 |
1.388
|
1.996
|
2.344
|
2.813
|
-
|
3.126
|
3.289
|
3.659
|
Bedrijfsresultaat (EBIT)
1 |
811,2
|
811,6
|
1.163
|
1.430
|
-
|
1.675
|
1.720
|
1.974
|
Operationele Marge
|
4,31%
|
3,75%
|
5,69%
|
5,88%
|
-
|
5,96%
|
5,54%
|
5,81%
|
Resultaat voor belastingen (EBT)
1 |
654
|
169,1
|
561,7
|
820,8
|
-
|
1.266
|
1.072
|
1.208
|
Nettowinst (verlies)
1 |
514
|
128,6
|
434
|
677,8
|
332,6
|
825,3
|
698,4
|
787,4
|
Nettomarge
|
2,73%
|
0,59%
|
2,12%
|
2,79%
|
-
|
2,94%
|
2,25%
|
2,32%
|
WPA
2 |
5,113
|
1,317
|
4,606
|
3,998
|
3,372
|
8,424
|
7,121
|
8,037
|
Free Cash Flow
1 |
200,6
|
461,4
|
1.665
|
954,5
|
-
|
525
|
927
|
1.031
|
FCF-marge
|
1,07%
|
2,13%
|
8,15%
|
3,92%
|
-
|
1,87%
|
2,98%
|
3,04%
|
Kasstroomconversie (ebitda)
|
14,45%
|
23,12%
|
71,03%
|
33,93%
|
-
|
16,79%
|
28,19%
|
28,19%
|
Kasstroomconversie (nettowinst)
|
39,02%
|
358,81%
|
383,62%
|
140,83%
|
-
|
63,62%
|
132,74%
|
130,99%
|
Dividend per aandeel
|
4,678
|
4,805
|
6,724
|
2,408
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
7/02/19
|
6/02/20
|
4/02/21
|
4/02/22
|
17/06/23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
2.089
|
7.153
|
6.559
|
8.579
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,505
x
|
3,583
x
|
2,799
x
|
3,05
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
201
|
461
|
1.665
|
955
|
-
|
525
|
927
|
1.031
|
ROE (netto-inkomsten/eigen vermogen)
|
13,2%
|
4,77%
|
17,8%
|
26,6%
|
-
|
30,5%
|
22,2%
|
24,3%
|
ROA (netto-inkomsten/totale activa)
|
5,94%
|
1,04%
|
3,48%
|
4,47%
|
-
|
5,1%
|
4%
|
4,3%
|
Totale activa
1 |
8.647
|
12.316
|
12.456
|
15.180
|
-
|
16.182
|
17.459
|
18.311
|
Nettoactief per aandeel
|
38,20
|
26,00
|
25,70
|
15,00
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
9,770
|
12,20
|
20,90
|
14,10
|
-
|
-
|
-
|
-
|
Capex
1 |
788
|
725
|
386
|
432
|
-
|
772
|
713
|
740
|
Capex/omzet
|
4,19%
|
3,35%
|
1,89%
|
1,77%
|
-
|
2,75%
|
2,29%
|
2,18%
|
Datum van publicatie
|
7/02/19
|
6/02/20
|
4/02/21
|
4/02/22
|
17/06/23
|
-
|
-
|
-
|
Laatste slotkoers
70,43
USD Gemiddelde koersdoel
91,07
USD Spread / Gemiddelde doel +29,30% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -.--% | 4,73 mld. | | +14,48% | 485 mld. | | +21,40% | 40,05 mld. | | +5,39% | 38,37 mld. | | +18,78% | 34 mld. | | +7,63% | 28,47 mld. | | -15,08% | 25,16 mld. | | -0,55% | 25,08 mld. | | +11,96% | 17,99 mld. | | +4,35% | 17,88 mld. |
Levensmiddelenhandel & -distributie - Andere
|