Beurs gesloten -
Bombay S.E.
12:00:53 01-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
537,6
INR
|
+2,67%
|
|
+10,51%
|
+38,79%
|
Fiscaal tijdperk: März |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
16.202
|
41.551
|
36.266
|
25.501
|
29.452
|
38.756
|
-
|
-
|
Bedrijfswaarde
1 |
14.683
|
38.148
|
37.779
|
31.908
|
36.542
|
44.088
|
42.342
|
39.095
|
K/w-verhouding
|
29,6
x
|
139
x
|
98,2
x
|
97,3
x
|
-53,8
x
|
90,6
x
|
30,3
x
|
24,8
x
|
Dividendrendement
|
0,66%
|
0,43%
|
0,4%
|
0,71%
|
0,61%
|
0,44%
|
0,53%
|
0,56%
|
Marktkapitalisatie/omzet
|
0,47
x
|
1,27
x
|
0,89
x
|
0,5
x
|
0,53
x
|
0,62
x
|
0,54
x
|
0,49
x
|
Bedrijfswaarde/omzet
|
0,42
x
|
1,17
x
|
0,93
x
|
0,62
x
|
0,66
x
|
0,7
x
|
0,59
x
|
0,49
x
|
Bedrijfswaarde/EBITDA
|
9,28
x
|
29
x
|
19,1
x
|
12,3
x
|
16
x
|
13,4
x
|
9,71
x
|
7,84
x
|
Bedrijfswaarde/FCF
|
63,9
x
|
17,1
x
|
40,2
x
|
66
x
|
23,4
x
|
20,1
x
|
14,7
x
|
12,5
x
|
FCF Yield
|
1,56%
|
5,83%
|
2,49%
|
1,52%
|
4,27%
|
4,98%
|
6,81%
|
7,97%
|
Price to Book
|
2,98
x
|
7,31
x
|
6,14
x
|
4,54
x
|
5,98
x
|
7,36
x
|
6,09
x
|
5,07
x
|
Aantal aandelen (in duizenden)
|
71.484
|
71.670
|
71.872
|
71.977
|
72.036
|
72.050
|
-
|
-
|
Referentieprijs
2 |
226,6
|
579,8
|
504,6
|
354,3
|
408,8
|
537,9
|
537,9
|
537,9
|
Datum van publicatie
|
20/05/20
|
29/04/21
|
26/04/22
|
24/04/23
|
22/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
34.711
|
32.637
|
40.830
|
51.283
|
55.060
|
62.761
|
72.119
|
79.634
|
EBITDA
1 |
1.583
|
1.315
|
1.977
|
2.598
|
2.290
|
3.278
|
4.362
|
4.984
|
Bedrijfsresultaat (EBIT)
1 |
848,4
|
418,2
|
631,5
|
702,6
|
200,5
|
1.073
|
1.997
|
2.629
|
Operationele Marge
|
2,44%
|
1,28%
|
1,55%
|
1,37%
|
0,36%
|
1,71%
|
2,77%
|
3,3%
|
Resultaat voor belastingen (EBT)
1 |
811,9
|
392
|
458,2
|
345,4
|
-263,9
|
622,3
|
1.576
|
2.099
|
Nettowinst (verlies)
1 |
551,2
|
300
|
370,7
|
262,8
|
-547,4
|
447,6
|
1.292
|
1.709
|
Nettomarge
|
1,59%
|
0,92%
|
0,91%
|
0,51%
|
-0,99%
|
0,71%
|
1,79%
|
2,15%
|
WPA
2 |
7,670
|
4,160
|
5,140
|
3,640
|
-7,600
|
5,938
|
17,77
|
21,65
|
Free Cash Flow
1 |
229,7
|
2.226
|
940,8
|
483,7
|
1.559
|
2.197
|
2.884
|
3.116
|
FCF-marge
|
0,66%
|
6,82%
|
2,3%
|
0,94%
|
2,83%
|
3,5%
|
4%
|
3,91%
|
Kasstroomconversie (ebitda)
|
14,51%
|
169,28%
|
47,6%
|
18,62%
|
68,08%
|
67%
|
66,12%
|
62,53%
|
Kasstroomconversie (nettowinst)
|
41,67%
|
741,83%
|
253,79%
|
184,06%
|
-
|
490,8%
|
223,31%
|
182,39%
|
Dividend per aandeel
2 |
1,500
|
2,500
|
2,000
|
2,500
|
2,500
|
2,362
|
2,838
|
3,000
|
Datum van publicatie
|
20/05/20
|
29/04/21
|
26/04/22
|
24/04/23
|
22/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
11.179
|
10.727
|
11.999
|
13.263
|
25.262
|
13.296
|
12.725
|
12.932
|
13.648
|
26.580
|
13.972
|
14.508
|
14.142
|
15.065
|
15.987
|
16.295
|
EBITDA
1 |
476,6
|
549,6
|
657,1
|
675,9
|
1.333
|
627,4
|
637,2
|
666,3
|
536
|
1.202
|
522,3
|
566,1
|
675
|
779
|
891
|
959
|
Bedrijfsresultaat (EBIT)
1 |
119,5
|
175,7
|
248,1
|
240,4
|
488,5
|
129,4
|
84,7
|
121,7
|
17,8
|
-
|
7,7
|
53,3
|
175
|
285
|
390
|
466
|
Operationele Marge
|
1,07%
|
1,64%
|
2,07%
|
1,81%
|
1,93%
|
0,97%
|
0,67%
|
0,94%
|
0,13%
|
-
|
0,06%
|
0,37%
|
1,24%
|
1,89%
|
2,44%
|
2,86%
|
Resultaat voor belastingen (EBT)
1 |
71,2
|
141,9
|
189,7
|
166,5
|
356,2
|
35,5
|
-46,3
|
5,7
|
-81,7
|
-
|
-95,7
|
-92,2
|
49
|
177
|
291
|
371
|
Nettowinst (verlies)
1 |
56,9
|
122,3
|
135,2
|
121,9
|
257,1
|
13,9
|
-8,2
|
-85,5
|
-159,3
|
-244,8
|
-174,1
|
-128,5
|
30
|
124
|
209
|
267
|
Nettomarge
|
0,51%
|
1,14%
|
1,13%
|
0,92%
|
1,02%
|
0,1%
|
-0,06%
|
-0,66%
|
-1,17%
|
-0,92%
|
-1,25%
|
-0,89%
|
0,21%
|
0,82%
|
1,31%
|
1,64%
|
WPA
2 |
0,7900
|
1,690
|
1,870
|
1,690
|
-
|
0,1900
|
-0,1100
|
-1,190
|
-2,210
|
-
|
-2,420
|
-1,780
|
0,4000
|
1,700
|
2,900
|
3,700
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/01/22
|
26/04/22
|
29/07/22
|
4/11/22
|
4/11/22
|
1/02/23
|
24/04/23
|
24/07/23
|
23/10/23
|
23/10/23
|
29/01/24
|
22/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
1 |
-
|
-
|
1.512
|
6.406
|
7.090
|
5.332
|
3.586
|
339
|
Nettokaspositie
1 |
1.519
|
3.403
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,7652
x
|
2,466
x
|
3,096
x
|
1,626
x
|
0,822
x
|
0,068
x
|
Free Cash Flow
1 |
230
|
2.226
|
941
|
484
|
1.559
|
2.197
|
2.884
|
3.117
|
ROE (netto-inkomsten/eigen vermogen)
|
10,6%
|
5,76%
|
6,4%
|
4,74%
|
-9,66%
|
8,08%
|
19,5%
|
23,5%
|
ROA (netto-inkomsten/totale activa)
|
4,2%
|
-
|
-
|
1,16%
|
-2,02%
|
2,3%
|
4,6%
|
-
|
Totale activa
1 |
13.135
|
-
|
-
|
22.642
|
27.037
|
19.459
|
28.078
|
-
|
Nettoactief per aandeel
2 |
76,10
|
79,30
|
82,10
|
78,00
|
68,40
|
73,10
|
88,40
|
106,0
|
Cashflow per aandeel
2 |
11,80
|
40,60
|
27,70
|
15,40
|
31,50
|
44,80
|
58,60
|
-
|
Capex
1 |
624
|
712
|
1.057
|
710
|
709
|
1.103
|
1.164
|
1.294
|
Capex/omzet
|
1,8%
|
2,18%
|
2,59%
|
1,39%
|
1,29%
|
1,76%
|
1,61%
|
1,62%
|
Datum van publicatie
|
20/05/20
|
29/04/21
|
26/04/22
|
24/04/23
|
22/04/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
537,9
INR Gemiddelde koersdoel
469,3
INR Spread / Gemiddelde doel -12,76% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,94% | 74,95 mld. | | +2,77% | 73,44 mld. | | -.--% | 26,71 mld. | | +20,30% | 12,35 mld. | | -13,64% | 11,8 mld. | | +0,49% | 10,32 mld. | | -12,99% | 8,07 mld. | | -10,24% | 6,9 mld. | | +6,63% | 5,43 mld. |
Grondvracht & Logistiek - Andere
|