Beurs gesloten -
Bombay S.E.
12:00:48 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
874
INR
|
+1,73%
|
|
-5,09%
|
+17,32%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.154
|
4.004
|
7.516
|
10.699
|
7.292
|
24.033
|
-
|
-
|
Bedrijfswaarde
1 |
7.154
|
4.004
|
7.516
|
10.699
|
7.292
|
20.102
|
24.033
|
24.033
|
K/w-verhouding
|
-73,4
x
|
5,28
x
|
6,9
x
|
13,8
x
|
42,6
x
|
33,7
x
|
19,6
x
|
12,2
x
|
Dividendrendement
|
0,19%
|
0,67%
|
0,53%
|
0,39%
|
0,57%
|
0,17%
|
0,17%
|
0,17%
|
Marktkapitalisatie/omzet
|
0,6
x
|
0,33
x
|
0,58
x
|
0,68
x
|
0,4
x
|
1,17
x
|
1,12
x
|
1,1
x
|
Bedrijfswaarde/omzet
|
0,6
x
|
0,33
x
|
0,58
x
|
0,68
x
|
0,4
x
|
1,17
x
|
1,12
x
|
1,1
x
|
Bedrijfswaarde/EBITDA
|
8,83
x
|
2,01
x
|
2,91
x
|
4,9
x
|
4,93
x
|
9,93
x
|
9,39
x
|
6,89
x
|
Bedrijfswaarde/FCF
|
-6,64
x
|
8,23
x
|
4,24
x
|
16,7
x
|
63,5
x
|
26,7
x
|
10,2
x
|
17,8
x
|
FCF Yield
|
-15,1%
|
12,2%
|
23,6%
|
5,98%
|
1,57%
|
3,74%
|
9,76%
|
5,61%
|
Price to Book
|
1,42
x
|
-
|
-
|
1,44
x
|
0,96
x
|
2,82
x
|
2,63
x
|
2,28
x
|
Aantal aandelen (in duizenden)
|
26.694
|
26.694
|
26.694
|
27.497
|
27.497
|
27.497
|
-
|
-
|
Referentieprijs
2 |
268,0
|
150,0
|
281,6
|
389,1
|
265,2
|
874,0
|
874,0
|
874,0
|
Datum van publicatie
|
11/05/19
|
17/06/20
|
22/05/21
|
7/05/22
|
27/05/23
|
1/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
11.951
|
12.283
|
12.983
|
15.661
|
18.016
|
17.255
|
21.431
|
21.860
|
EBITDA
1 |
809,8
|
1.994
|
2.585
|
2.185
|
1.479
|
2.024
|
2.560
|
3.488
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
783,8
|
1.282
|
1.784
|
2.680
|
Operationele Marge
|
-
|
-
|
-
|
-
|
4,35%
|
7,43%
|
8,32%
|
12,26%
|
Resultaat voor belastingen (EBT)
1 |
-159,2
|
1.171
|
1.681
|
1.191
|
277,2
|
991,1
|
1.747
|
2.816
|
Nettowinst (verlies)
1 |
-97,37
|
759
|
1.090
|
777,1
|
171,2
|
597,2
|
1.223
|
1.971
|
Nettomarge
|
-0,81%
|
6,18%
|
8,39%
|
4,96%
|
0,95%
|
3,46%
|
5,71%
|
9,02%
|
WPA
2 |
-3,650
|
28,43
|
40,83
|
28,26
|
6,230
|
21,72
|
44,50
|
71,70
|
Free Cash Flow
1 |
-1.077
|
486,6
|
1.773
|
640,3
|
114,8
|
899
|
2.345
|
1.348
|
FCF-marge
|
-9,01%
|
3,96%
|
13,65%
|
4,09%
|
0,64%
|
4,9%
|
10,94%
|
6,17%
|
Kasstroomconversie (ebitda)
|
-
|
24,41%
|
68,56%
|
29,31%
|
7,76%
|
39,1%
|
91,6%
|
38,65%
|
Kasstroomconversie (nettowinst)
|
-
|
64,11%
|
162,65%
|
82,4%
|
67,05%
|
93,45%
|
191,74%
|
68,39%
|
Dividend per aandeel
2 |
0,5000
|
1,000
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
Datum van publicatie
|
11/05/19
|
17/06/20
|
22/05/21
|
7/05/22
|
27/05/23
|
1/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
3.405
|
4.108
|
3.555
|
3.757
|
3.804
|
5.138
|
3.992
|
4.292
|
4.593
|
4.205
|
4.236
|
4.382
|
4.224
|
EBITDA
1 |
784,2
|
784,2
|
823,4
|
377,4
|
464,4
|
742,8
|
71,29
|
213,8
|
450,7
|
514,1
|
555
|
652
|
514
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
572,6
|
566,8
|
-
|
-
|
212,9
|
439,8
|
-392,4
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
374,5
|
364
|
-
|
-
|
-
|
281
|
-271,2
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
11%
|
8,86%
|
-
|
-
|
-
|
5,47%
|
-6,79%
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
10,22
|
-9,860
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/02/21
|
22/05/21
|
18/07/21
|
13/11/21
|
11/02/22
|
6/08/22
|
10/11/22
|
11/02/23
|
27/05/23
|
8/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-1.077
|
487
|
1.773
|
640
|
115
|
899
|
2.345
|
1.348
|
ROE (netto-inkomsten/eigen vermogen)
|
-1,91%
|
14,1%
|
17,3%
|
11%
|
3,89%
|
11,3%
|
13,4%
|
18,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
1,49%
|
6,3%
|
6,9%
|
9,3%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
11.514
|
15.270
|
17.725
|
21.194
|
Nettoactief per aandeel
2 |
189,0
|
-
|
-
|
270,0
|
275,0
|
310,0
|
332,0
|
384,0
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-
|
50,40
|
67,10
|
78,20
|
107,0
|
Capex
1 |
1.024
|
1.672
|
787
|
1.245
|
1.272
|
671
|
932
|
932
|
Capex/omzet
|
8,57%
|
13,61%
|
6,06%
|
7,95%
|
7,06%
|
3,66%
|
4,35%
|
4,26%
|
Datum van publicatie
|
11/05/19
|
17/06/20
|
22/05/21
|
7/05/22
|
27/05/23
|
1/05/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +17,32% | 288 mln. | | +23,60% | 50,56 mld. | | +8,98% | 16,62 mld. | | -1,58% | 15,93 mld. | | -10,44% | 11,08 mld. | | +32,69% | 9,27 mld. | | -2,99% | 7,77 mld. | | -4,45% | 7,73 mld. | | +39,80% | 7,68 mld. | | +105,28% | 7,64 mld. |
Cement- en betonproductie
|