Beurs gesloten -
NSE India S.E.
13:43:49 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
587,2
INR
|
+1,00%
|
|
+13,59%
|
+7,05%
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
445.671
|
354.836
|
531.391
|
651.112
|
620.293
|
759.897
|
-
|
-
|
Bedrijfswaarde
1 |
439.691
|
349.086
|
519.101
|
641.862
|
613.033
|
643.039
|
744.788
|
739.700
|
K/w-verhouding
|
39,8
x
|
34,7
x
|
45,3
x
|
53,1
x
|
47,7
x
|
43,5
x
|
46,4
x
|
41,1
x
|
Dividendrendement
|
1,38%
|
2,46%
|
1,82%
|
1,84%
|
-
|
1,48%
|
1,63%
|
1,8%
|
Marktkapitalisatie/omzet
|
6,08
x
|
4,85
x
|
6,6
x
|
6,85
x
|
6,35
x
|
6,66
x
|
7,12
x
|
6,44
x
|
Bedrijfswaarde/omzet
|
6
x
|
4,77
x
|
6,45
x
|
6,75
x
|
6,28
x
|
6,66
x
|
6,98
x
|
6,27
x
|
Bedrijfswaarde/EBITDA
|
34,3
x
|
23,8
x
|
32,7
x
|
38,2
x
|
33,9
x
|
31,7
x
|
33
x
|
29,4
x
|
Bedrijfswaarde/FCF
|
51,4
x
|
34,1
x
|
27
x
|
72,6
x
|
49,6
x
|
49,7
x
|
49,3
x
|
42,4
x
|
FCF Yield
|
1,95%
|
2,93%
|
3,71%
|
1,38%
|
2,02%
|
2,01%
|
2,03%
|
2,36%
|
Price to Book
|
14,9
x
|
11,7
x
|
16,4
x
|
19,4
x
|
16,3
x
|
17,8
x
|
17,1
x
|
15,5
x
|
Aantal aandelen (in duizenden)
|
1.290.864
|
1.291.018
|
1.291.350
|
1.292.787
|
1.293.084
|
1.294.102
|
-
|
-
|
Referentieprijs
2 |
345,2
|
274,8
|
411,5
|
503,6
|
479,7
|
587,2
|
587,2
|
587,2
|
Datum van publicatie
|
6/05/19
|
4/05/20
|
30/04/21
|
5/05/22
|
5/05/23
|
6/05/24
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
73.340
|
73.150
|
80.480
|
95.120
|
97.640
|
96.530
|
106.691
|
118.056
|
EBITDA
1 |
12.810
|
14.690
|
15.890
|
16.810
|
18.100
|
20.260
|
22.539
|
25.203
|
Bedrijfsresultaat (EBIT)
1 |
11.850
|
13.290
|
14.500
|
15.420
|
16.550
|
18.680
|
20.790
|
23.419
|
Operationele Marge
|
16,16%
|
18,17%
|
18,02%
|
16,21%
|
16,95%
|
19,35%
|
19,49%
|
19,84%
|
Resultaat voor belastingen (EBT)
1 |
12.640
|
13.740
|
15.230
|
16.010
|
17.430
|
19.370
|
21.619
|
24.468
|
Nettowinst (verlies)
1 |
11.180
|
10.210
|
11.720
|
12.250
|
13.020
|
14.810
|
16.365
|
18.458
|
Nettomarge
|
15,24%
|
13,96%
|
14,56%
|
12,88%
|
13,33%
|
15,34%
|
15,34%
|
15,64%
|
WPA
2 |
8,670
|
7,910
|
9,080
|
9,490
|
10,05
|
11,43
|
12,66
|
14,27
|
Free Cash Flow
1 |
8.560
|
10.240
|
19.260
|
8.840
|
12.370
|
15.004
|
15.094
|
17.454
|
FCF-marge
|
11,67%
|
14%
|
23,93%
|
9,29%
|
12,67%
|
15,46%
|
14,15%
|
14,78%
|
Kasstroomconversie (ebitda)
|
66,82%
|
69,71%
|
121,21%
|
52,59%
|
68,34%
|
73,3%
|
66,97%
|
69,25%
|
Kasstroomconversie (nettowinst)
|
76,57%
|
100,29%
|
164,33%
|
72,16%
|
95,01%
|
101,32%
|
92,23%
|
94,56%
|
Dividend per aandeel
2 |
4,750
|
6,750
|
7,500
|
9,250
|
-
|
8,699
|
9,567
|
10,59
|
Datum van publicatie
|
6/05/19
|
4/05/20
|
30/04/21
|
5/05/22
|
5/05/23
|
6/05/24
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
21.220
|
20.120
|
25.250
|
24.190
|
24.070
|
21.610
|
25.580
|
24.960
|
24.700
|
22.400
|
24.770
|
24.779
|
24.497
|
22.844
|
25.971
|
EBITDA
1 |
4.130
|
3.190
|
4.810
|
4.230
|
4.310
|
3.460
|
5.280
|
4.330
|
4.560
|
3.930
|
5.740
|
4.903
|
5.093
|
4.440
|
6.226
|
Bedrijfsresultaat (EBIT)
1 |
3.770
|
2.830
|
4.480
|
3.900
|
3.950
|
3.090
|
4.920
|
3.960
|
4.170
|
3.500
|
5.380
|
4.542
|
4.682
|
4.122
|
5.786
|
Operationele Marge
|
17,77%
|
14,07%
|
17,74%
|
16,12%
|
16,41%
|
14,3%
|
19,23%
|
15,87%
|
16,88%
|
15,62%
|
21,72%
|
18,33%
|
19,11%
|
18,04%
|
22,28%
|
Resultaat voor belastingen (EBT)
1 |
3.940
|
2.830
|
4.670
|
4.050
|
4.070
|
3.220
|
4.990
|
4.000
|
4.430
|
4.010
|
5.670
|
4.755
|
4.939
|
4.287
|
6.061
|
Nettowinst (verlies)
1 |
3.070
|
2.190
|
3.560
|
3.090
|
3.100
|
2.510
|
3.710
|
3.010
|
3.280
|
3.020
|
4.270
|
3.564
|
3.667
|
3.270
|
4.557
|
Nettomarge
|
14,47%
|
10,88%
|
14,1%
|
12,77%
|
12,88%
|
11,61%
|
14,5%
|
12,06%
|
13,28%
|
13,48%
|
17,24%
|
14,38%
|
14,97%
|
14,32%
|
17,55%
|
WPA
2 |
2,380
|
1,700
|
2,760
|
2,390
|
2,400
|
1,950
|
2,870
|
2,320
|
2,530
|
2,340
|
3,300
|
2,806
|
2,840
|
2,563
|
3,500
|
Dividend per aandeel
2 |
-
|
4,500
|
-
|
3,000
|
-
|
6,250
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,289
|
-
|
Datum van publicatie
|
27/01/21
|
30/04/21
|
30/07/21
|
28/10/21
|
28/01/22
|
5/05/22
|
6/08/22
|
4/11/22
|
3/02/23
|
5/05/23
|
28/07/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
5.980
|
5.750
|
12.290
|
9.250
|
7.260
|
14.640
|
15.109
|
20.197
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
8.560
|
10.240
|
19.260
|
8.840
|
12.370
|
15.004
|
15.094
|
17.454
|
ROE (netto-inkomsten/eigen vermogen)
|
40,3%
|
35,3%
|
37,4%
|
38,1%
|
36,4%
|
36,6%
|
39,1%
|
40%
|
ROA (netto-inkomsten/totale activa)
|
25,3%
|
21,8%
|
22,4%
|
22,2%
|
20,5%
|
20,6%
|
21,5%
|
22,9%
|
Totale activa
1 |
44.115
|
46.795
|
52.400
|
55.130
|
63.660
|
71.914
|
76.236
|
80.505
|
Nettoactief per aandeel
2 |
23,20
|
23,40
|
25,10
|
26,00
|
29,40
|
32,90
|
34,30
|
37,80
|
Cashflow per aandeel
2 |
7,890
|
9,440
|
16,00
|
7,880
|
11,00
|
13,10
|
13,50
|
14,90
|
Capex
1 |
1.620
|
1.940
|
1.420
|
1.320
|
1.820
|
1.948
|
1.952
|
1.903
|
Capex/omzet
|
2,21%
|
2,65%
|
1,76%
|
1,39%
|
1,86%
|
2,01%
|
1,83%
|
1,61%
|
Datum van publicatie
|
6/05/19
|
4/05/20
|
30/04/21
|
5/05/22
|
5/05/23
|
6/05/24
|
-
|
-
|
Laatste slotkoers
587,2
INR Gemiddelde koersdoel
603,9
INR Spread / Gemiddelde doel +2,85% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,39% | 275 mld. | | -1,70% | 95,5 mld. | | -2,00% | 44,01 mld. | | +1,40% | 41,13 mld. | | +9,84% | 41,41 mld. | | +8,54% | 39,91 mld. | | -12,79% | 31,14 mld. | | -4,77% | 29,23 mld. | | +14,15% | 25,26 mld. |
Voedselverwerking - Andere
|