Geschatte realtime
Cboe Europe
13:51:05 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
12,6
EUR
|
-0,63%
|
|
+4,11%
|
-4,88%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
290,3
|
369,4
|
686,9
|
355,4
|
540
|
514,4
|
-
|
-
|
Bedrijfswaarde
1 |
300,6
|
366,2
|
659,5
|
356,7
|
540
|
497,8
|
489
|
477,3
|
K/w-verhouding
|
22,2
x
|
26,8
x
|
28,1
x
|
15,6
x
|
22,9
x
|
20
x
|
18,3
x
|
16,8
x
|
Dividendrendement
|
2,51%
|
2,2%
|
1,89%
|
3,88%
|
2,78%
|
3,33%
|
3,9%
|
4,1%
|
Marktkapitalisatie/omzet
|
2,32
x
|
2,99
x
|
4,51
x
|
2,13
x
|
3,1
x
|
2,83
x
|
2,63
x
|
2,48
x
|
Bedrijfswaarde/omzet
|
2,4
x
|
2,96
x
|
4,33
x
|
2,14
x
|
3,1
x
|
2,73
x
|
2,5
x
|
2,3
x
|
Bedrijfswaarde/EBITDA
|
10,1
x
|
11,2
x
|
15,3
x
|
8,92
x
|
13,1
x
|
11,8
x
|
10,7
x
|
9,69
x
|
Bedrijfswaarde/FCF
|
11
x
|
14,5
x
|
18,8
x
|
18,6
x
|
19,7
x
|
16
x
|
16
x
|
15,1
x
|
FCF Yield
|
9,12%
|
6,89%
|
5,31%
|
5,37%
|
5,07%
|
6,25%
|
6,25%
|
6,62%
|
Price to Book
|
7,46
x
|
7
x
|
9,85
x
|
6,39
x
|
8,22
x
|
6,73
x
|
5,88
x
|
5,14
x
|
Aantal aandelen (in duizenden)
|
40.549
|
40.549
|
40.549
|
40.571
|
40.571
|
40.571
|
-
|
-
|
Referentieprijs
2 |
7,160
|
9,110
|
16,94
|
8,760
|
13,31
|
12,68
|
12,68
|
12,68
|
Datum van publicatie
|
13/02/20
|
18/02/21
|
15/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
125,4
|
123,6
|
152,2
|
166,5
|
174,1
|
182,1
|
195,4
|
207,2
|
EBITDA
1 |
29,7
|
32,7
|
43,1
|
40
|
41,21
|
42,18
|
45,71
|
49,26
|
Bedrijfsresultaat (EBIT)
1 |
17,1
|
20,2
|
31,2
|
30,4
|
32
|
33,09
|
36,55
|
40
|
Operationele Marge
|
13,64%
|
16,34%
|
20,5%
|
18,26%
|
18,38%
|
18,17%
|
18,71%
|
19,31%
|
Resultaat voor belastingen (EBT)
1 |
16,15
|
17,56
|
30,7
|
29,14
|
29,74
|
32,31
|
35,45
|
38,66
|
Nettowinst (verlies)
1 |
13
|
13,8
|
24,4
|
22,7
|
23,6
|
25,76
|
28,22
|
30,77
|
Nettomarge
|
10,37%
|
11,17%
|
16,03%
|
13,63%
|
13,56%
|
14,15%
|
14,44%
|
14,85%
|
WPA
2 |
0,3220
|
0,3400
|
0,6020
|
0,5600
|
0,5800
|
0,6348
|
0,6939
|
0,7562
|
Free Cash Flow
1 |
27,42
|
25,24
|
34,99
|
19,14
|
27,4
|
31,1
|
30,55
|
31,6
|
FCF-marge
|
21,87%
|
20,42%
|
22,99%
|
11,5%
|
15,74%
|
17,08%
|
15,63%
|
15,25%
|
Kasstroomconversie (ebitda)
|
92,33%
|
77,19%
|
81,19%
|
47,86%
|
66,49%
|
73,73%
|
66,84%
|
64,16%
|
Kasstroomconversie (nettowinst)
|
210,95%
|
182,91%
|
143,41%
|
84,33%
|
116,11%
|
120,73%
|
108,25%
|
102,7%
|
Dividend per aandeel
2 |
0,1800
|
0,2000
|
0,3200
|
0,3400
|
0,3700
|
0,4220
|
0,4940
|
0,5200
|
Datum van publicatie
|
13/02/20
|
18/02/21
|
15/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
42,4
|
48,1
|
36
|
38
|
44,1
|
48,4
|
35,3
|
40,3
|
47,88
|
50,62
|
35,55
|
42,38
|
49,82
|
53,88
|
EBITDA
1 |
16,3
|
10,6
|
9,1
|
8,1
|
13,5
|
9,3
|
6,2
|
9
|
15,22
|
10,63
|
4,803
|
8,718
|
14,82
|
13,55
|
Bedrijfsresultaat (EBIT)
1 |
13,3
|
7,6
|
6,6
|
5,7
|
11,1
|
6,9
|
3,8
|
6,6
|
12,93
|
8,3
|
3,428
|
7,042
|
13,12
|
9,55
|
Operationele Marge
|
31,37%
|
15,8%
|
18,33%
|
15%
|
25,17%
|
14,26%
|
10,76%
|
16,38%
|
27%
|
16,4%
|
9,64%
|
16,62%
|
26,34%
|
17,73%
|
Resultaat voor belastingen (EBT)
1 |
13,21
|
7,57
|
6,518
|
5,973
|
11,28
|
5,373
|
2,97
|
6,067
|
12,88
|
7,821
|
3,225
|
6,85
|
12,88
|
9,275
|
Nettowinst (verlies)
1 |
10,6
|
5,9
|
5
|
4,8
|
8,9
|
4
|
2,4
|
4,8
|
10,34
|
6,088
|
2,555
|
5,415
|
10,32
|
7,352
|
Nettomarge
|
25%
|
12,27%
|
13,89%
|
12,63%
|
20,18%
|
8,26%
|
6,8%
|
11,91%
|
21,59%
|
12,03%
|
7,19%
|
12,78%
|
20,72%
|
13,65%
|
WPA
2 |
0,2600
|
0,1440
|
0,1200
|
0,1200
|
0,2200
|
0,1000
|
0,0600
|
0,1200
|
0,2500
|
0,1500
|
0,0625
|
0,1350
|
0,2550
|
0,1825
|
Dividend per aandeel
|
-
|
0,3200
|
-
|
-
|
-
|
0,3400
|
-
|
-
|
-
|
0,3700
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
3/11/21
|
15/02/22
|
13/05/22
|
17/08/22
|
2/11/22
|
16/02/23
|
16/05/23
|
17/08/23
|
8/11/23
|
15/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
10,3
|
-
|
-
|
1,28
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
3,17
|
27,4
|
-
|
-
|
16,7
|
25,5
|
37,2
|
Hefboom (schuld/ebitda)
|
0,3458
x
|
-
|
-
|
0,032
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
27,4
|
25,2
|
35
|
19,1
|
27,4
|
31,1
|
30,6
|
31,6
|
ROE (netto-inkomsten/eigen vermogen)
|
33%
|
30%
|
40%
|
36,3%
|
39%
|
36,2%
|
34,4%
|
32,4%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
19,8%
|
19,9%
|
19,8%
|
19,9%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
118,9
|
129,2
|
142,8
|
154,4
|
Nettoactief per aandeel
2 |
0,9600
|
1,300
|
1,720
|
1,370
|
1,620
|
1,880
|
2,160
|
2,470
|
Cashflow per aandeel
2 |
0,7200
|
0,6900
|
0,8900
|
0,5000
|
0,7300
|
1,010
|
0,9200
|
0,9000
|
Capex
1 |
1,57
|
2,85
|
0,91
|
1
|
2,03
|
9,67
|
10,6
|
11
|
Capex/omzet
|
1,25%
|
2,3%
|
0,6%
|
0,6%
|
1,16%
|
5,31%
|
5,41%
|
5,29%
|
Datum van publicatie
|
13/02/20
|
18/02/21
|
15/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
12,68
EUR Gemiddelde koersdoel
12,75
EUR Spread / Gemiddelde doel +0,55% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,88% | 551 mln. | | +3,96% | 142 mld. | | -28,82% | 45,83 mld. | | +17,45% | 18,69 mld. | | +15,83% | 10,68 mld. | | +31,38% | 8,65 mld. | | -0,24% | 6,76 mld. | | -7,55% | 6,51 mld. | | +29,06% | 6,18 mld. | | +10,50% | 5,98 mld. |
Kleding & Accessoires - Andere
|