Beurs gesloten -
Japan Exchange
07:39:45 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.455
JPY
|
-1,02%
|
|
+0,41%
|
+5,51%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
3.823
|
3.385
|
2.780
|
3.346
|
2.929
|
2.812
|
Bedrijfswaarde
1 |
3.674
|
3.024
|
2.212
|
2.237
|
1.642
|
1.820
|
K/w-verhouding
|
10,6
x
|
8,79
x
|
25
x
|
19,5
x
|
15,8
x
|
24,7
x
|
Dividendrendement
|
1,74%
|
2%
|
2,43%
|
1,99%
|
2,28%
|
2,39%
|
Marktkapitalisatie/omzet
|
0,32
x
|
0,27
x
|
0,23
x
|
0,31
x
|
0,25
x
|
0,22
x
|
Bedrijfswaarde/omzet
|
0,31
x
|
0,24
x
|
0,19
x
|
0,21
x
|
0,14
x
|
0,14
x
|
Bedrijfswaarde/EBITDA
|
3,23
x
|
2,65
x
|
2,63
x
|
2,69
x
|
2,26
x
|
3,53
x
|
Bedrijfswaarde/FCF
|
-94,2
x
|
8,5
x
|
28,2
x
|
5,23
x
|
7,28
x
|
-3,27
x
|
FCF Yield
|
-1,06%
|
11,8%
|
3,55%
|
19,1%
|
13,7%
|
-30,6%
|
Price to Book
|
0,48
x
|
0,4
x
|
0,32
x
|
0,35
x
|
0,33
x
|
0,3
x
|
Aantal aandelen (in duizenden)
|
2.215
|
2.252
|
2.255
|
2.216
|
2.225
|
2.244
|
Referentieprijs
2 |
1.726
|
1.503
|
1.233
|
1.510
|
1.316
|
1.253
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
25/06/20
|
25/06/21
|
28/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
12.036
|
12.771
|
11.869
|
10.844
|
11.567
|
12.594
|
EBITDA
1 |
1.138
|
1.143
|
840
|
831
|
727
|
516
|
Bedrijfsresultaat (EBIT)
1 |
504
|
513
|
113
|
151
|
138
|
33
|
Operationele Marge
|
4,19%
|
4,02%
|
0,95%
|
1,39%
|
1,19%
|
0,26%
|
Resultaat voor belastingen (EBT)
1 |
587
|
608
|
188
|
277
|
277
|
166
|
Nettowinst (verlies)
1 |
383
|
404
|
117
|
179
|
190
|
117
|
Nettomarge
|
3,18%
|
3,16%
|
0,99%
|
1,65%
|
1,64%
|
0,93%
|
WPA
2 |
162,2
|
170,9
|
49,29
|
77,50
|
83,03
|
50,73
|
Free Cash Flow
1 |
-39
|
355,9
|
78,5
|
427,6
|
225,5
|
-556,8
|
FCF-marge
|
-0,32%
|
2,79%
|
0,66%
|
3,94%
|
1,95%
|
-4,42%
|
Kasstroomconversie (ebitda)
|
-
|
31,14%
|
9,35%
|
51,46%
|
31,02%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
88,09%
|
67,09%
|
238,9%
|
118,68%
|
-
|
Dividend per aandeel
2 |
30,00
|
30,00
|
30,00
|
30,00
|
30,00
|
30,00
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
25/06/20
|
25/06/21
|
28/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
6.041
|
5.101
|
5.574
|
2.975
|
3.178
|
6.159
|
3.361
|
3.077
|
6.284
|
3.461
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
100
|
-31
|
103
|
52
|
19
|
33
|
57
|
49
|
77
|
107
|
Operationele Marge
|
1,66%
|
-0,61%
|
1,85%
|
1,75%
|
0,6%
|
0,54%
|
1,7%
|
1,59%
|
1,23%
|
3,09%
|
Resultaat voor belastingen (EBT)
1 |
214
|
41
|
174
|
86
|
22
|
112
|
65
|
117
|
220
|
130
|
Nettowinst (verlies)
1 |
163
|
19
|
118
|
58
|
8
|
78
|
44
|
77
|
152
|
123
|
Nettomarge
|
2,7%
|
0,37%
|
2,12%
|
1,95%
|
0,25%
|
1,27%
|
1,31%
|
2,5%
|
2,42%
|
3,55%
|
WPA
2 |
72,46
|
8,530
|
53,12
|
26,16
|
3,660
|
35,26
|
19,67
|
34,44
|
67,95
|
54,61
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
8/11/19
|
11/11/20
|
10/11/21
|
8/02/22
|
9/08/22
|
14/11/22
|
8/02/23
|
9/08/23
|
13/11/23
|
8/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
149
|
361
|
568
|
1.109
|
1.287
|
992
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-39
|
356
|
78,5
|
428
|
226
|
-557
|
ROE (netto-inkomsten/eigen vermogen)
|
4,98%
|
5,01%
|
1,55%
|
2,13%
|
2,08%
|
1,17%
|
ROA (netto-inkomsten/totale activa)
|
2,22%
|
2,22%
|
0,47%
|
0,59%
|
0,54%
|
0,13%
|
Totale activa
1 |
17.236
|
18.216
|
24.968
|
30.401
|
35.507
|
92.563
|
Nettoactief per aandeel
2 |
3.603
|
3.728
|
3.801
|
4.256
|
4.001
|
4.146
|
Cashflow per aandeel
2 |
806,0
|
791,0
|
1.358
|
1.562
|
1.466
|
1.625
|
Capex
1 |
480
|
637
|
898
|
362
|
326
|
690
|
Capex/omzet
|
3,99%
|
4,99%
|
7,57%
|
3,34%
|
2,82%
|
5,48%
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
25/06/20
|
25/06/21
|
28/06/22
|
28/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,51% | 20,66 mln. | | +5,97% | 105 mld. | | -4,19% | 63,99 mld. | | +51,90% | 42,95 mld. | | +17,44% | 39,2 mld. | | +6,62% | 33,01 mld. | | +13,00% | 20,33 mld. | | +15,64% | 17,29 mld. | | +22,55% | 15,72 mld. | | +7,34% | 14,72 mld. |
Chemische grondstoffen - Andere
|