Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5,24
USD
|
+3,15%
|
|
+0,38%
|
-20,18%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
863,8
|
2.400
|
1.234
|
485,7
|
351,3
|
289,9
|
-
|
-
|
Bedrijfswaarde
1 |
862,8
|
2.393
|
1.128
|
417,7
|
351,3
|
210,3
|
192,1
|
167,9
|
K/w-verhouding
|
544
x
|
-341
x
|
91,3
x
|
-206
x
|
54,1
x
|
27,3
x
|
18,9
x
|
14,9
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
4,39
x
|
14,1
x
|
6,01
x
|
2,09
x
|
1,37
x
|
1,07
x
|
0,97
x
|
0,9
x
|
Bedrijfswaarde/omzet
|
4,39
x
|
14
x
|
5,49
x
|
1,8
x
|
1,37
x
|
0,78
x
|
0,65
x
|
0,52
x
|
Bedrijfswaarde/EBITDA
|
32,4
x
|
117
x
|
34,7
x
|
22
x
|
11,2
x
|
5,89
x
|
4,52
x
|
3,33
x
|
Bedrijfswaarde/FCF
|
67,7
x
|
126
x
|
79,9
x
|
-168
x
|
-
|
25,6
x
|
19,2
x
|
12,2
x
|
FCF Yield
|
1,48%
|
0,79%
|
1,25%
|
-0,59%
|
-
|
3,9%
|
5,21%
|
8,22%
|
Price to Book
|
6,19
x
|
17,8
x
|
5,12
x
|
2,12
x
|
-
|
1,37
x
|
1,28
x
|
1,17
x
|
Aantal aandelen (in duizenden)
|
52.891
|
54.083
|
58.771
|
59.064
|
59.067
|
59.067
|
-
|
-
|
Referentieprijs
2 |
16,33
|
44,38
|
20,99
|
8,223
|
5,948
|
4,908
|
4,908
|
4,908
|
Datum van publicatie
|
4/03/20
|
9/03/21
|
3/03/22
|
14/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
196,7
|
170,4
|
205,4
|
232
|
256,1
|
270,8
|
297,7
|
322,6
|
EBITDA
1 |
26,66
|
20,38
|
32,5
|
19,01
|
31,4
|
35,73
|
42,48
|
50,47
|
Bedrijfsresultaat (EBIT)
1 |
7,016
|
-0,803
|
12,22
|
-2,872
|
5,619
|
11,7
|
16,88
|
24,88
|
Operationele Marge
|
3,57%
|
-0,47%
|
5,95%
|
-1,24%
|
2,19%
|
4,32%
|
5,67%
|
7,71%
|
Resultaat voor belastingen (EBT)
1 |
4,319
|
-8,22
|
13,74
|
-1,178
|
6,772
|
12,3
|
16,3
|
22,7
|
Nettowinst (verlies)
1 |
1,646
|
-7,124
|
13,15
|
-2,123
|
6,722
|
10,7
|
14,3
|
19,4
|
Nettomarge
|
0,84%
|
-4,18%
|
6,4%
|
-0,91%
|
2,62%
|
3,95%
|
4,8%
|
6,01%
|
WPA
2 |
0,0300
|
-0,1300
|
0,2300
|
-0,0400
|
0,1100
|
0,1800
|
0,2600
|
0,3300
|
Free Cash Flow
1 |
12,74
|
18,95
|
14,12
|
-2,485
|
-
|
8,2
|
10
|
13,8
|
FCF-marge
|
6,48%
|
11,12%
|
6,87%
|
-1,07%
|
-
|
3,03%
|
3,36%
|
4,28%
|
Kasstroomconversie (ebitda)
|
47,78%
|
92,97%
|
43,45%
|
-
|
-
|
22,95%
|
23,54%
|
27,34%
|
Kasstroomconversie (nettowinst)
|
773,82%
|
-
|
107,35%
|
-
|
-
|
76,64%
|
69,93%
|
71,13%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/03/20
|
9/03/21
|
3/03/22
|
14/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
52,2
|
56,99
|
52,96
|
58,07
|
58,29
|
62,7
|
65,89
|
64,81
|
60,13
|
65,3
|
63,64
|
67,85
|
66,55
|
72,35
|
70,6
|
EBITDA
|
9,739
|
10,49
|
5,443
|
4,24
|
5,072
|
4,258
|
-
|
-
|
7,857
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4,529
|
4,976
|
0,049
|
-1,084
|
-0,282
|
-1,554
|
4,998
|
-0,597
|
2,33
|
-1,113
|
2,585
|
3,4
|
1,9
|
-
|
3,2
|
Operationele Marge
|
8,68%
|
8,73%
|
0,09%
|
-1,87%
|
-0,48%
|
-2,48%
|
7,59%
|
-0,92%
|
3,87%
|
-1,7%
|
4,06%
|
5,01%
|
2,85%
|
-
|
4,53%
|
Resultaat voor belastingen (EBT)
1 |
8,732
|
5,252
|
0,425
|
1,496
|
1,891
|
-4,99
|
-
|
-
|
3,649
|
-
|
4,096
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
8,655
|
4,769
|
0,134
|
0,903
|
1,421
|
-4,58
|
-
|
-
|
4,017
|
-
|
3,591
|
-
|
-
|
-
|
-
|
Nettomarge
|
16,58%
|
8,37%
|
0,25%
|
1,56%
|
2,44%
|
-7,3%
|
-
|
-
|
6,68%
|
-
|
5,64%
|
-
|
-
|
-
|
-
|
WPA
2 |
0,1500
|
0,0800
|
-
|
0,0200
|
0,0200
|
-0,0800
|
-
|
-
|
-
|
-
|
0,0600
|
0,0400
|
0,0400
|
-
|
0,0500
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/10/21
|
3/03/22
|
28/04/22
|
28/07/22
|
27/10/22
|
14/02/23
|
27/04/23
|
26/07/23
|
26/10/23
|
21/02/24
|
25/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
0,96
|
7,05
|
106
|
67,9
|
-
|
79,6
|
97,8
|
122
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
12,7
|
18,9
|
14,1
|
-2,49
|
-
|
8,2
|
10
|
13,8
|
ROE (netto-inkomsten/eigen vermogen)
|
1,2%
|
-5,23%
|
7,19%
|
-0,92%
|
-
|
4,4%
|
5,5%
|
6,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
3,56%
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
369,7
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
2,640
|
2,490
|
4,100
|
3,880
|
-
|
3,580
|
3,820
|
4,180
|
Cashflow per aandeel
|
0,4600
|
-
|
0,4500
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
15,7
|
11
|
7,93
|
21,6
|
-
|
24,4
|
24,4
|
26,8
|
Capex/omzet
|
7,96%
|
6,47%
|
3,86%
|
9,31%
|
-
|
9%
|
8,2%
|
8,31%
|
Datum van publicatie
|
4/03/20
|
9/03/21
|
3/03/22
|
14/02/23
|
21/02/24
|
-
|
-
|
-
|
Laatste slotkoers
4,908
EUR Gemiddelde koersdoel
9,829
EUR Spread / Gemiddelde doel +100,26% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -20,18% | 310 mln. | | +8,05% | 3.020 mld. | | +5,58% | 82,93 mld. | | +3,69% | 76,85 mld. | | -14,62% | 53,04 mld. | | +31,16% | 50,15 mld. | | -24,56% | 46,55 mld. | | +17,75% | 41,41 mld. | | +55,21% | 35,63 mld. | | -10,24% | 24,64 mld. |
Software - Andere
|