Beurs gesloten -
NSE India S.E.
13:43:48 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.002
INR
|
-2,17%
|
|
+0,28%
|
+4,96%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
117.237
|
103.653
|
296.588
|
260.182
|
219.148
|
344.177
|
-
|
-
|
Bedrijfswaarde
1 |
112.179
|
99.162
|
291.504
|
260.182
|
213.930
|
352.275
|
355.613
|
351.469
|
K/w-verhouding
|
44,5
x
|
71,5
x
|
59,2
x
|
103
x
|
57,9
x
|
59,5
x
|
50,7
x
|
42,3
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
0,07%
|
0,07%
|
0,08%
|
Marktkapitalisatie/omzet
|
0,6
x
|
0,57
x
|
0,95
x
|
0,83
x
|
0,7
x
|
0,89
x
|
0,79
x
|
0,7
x
|
Bedrijfswaarde/omzet
|
0,58
x
|
0,54
x
|
0,93
x
|
0,83
x
|
0,68
x
|
0,91
x
|
0,82
x
|
0,71
x
|
Bedrijfswaarde/EBITDA
|
22.000.685
x
|
21.921.576
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
1.061.730
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
5,69
x
|
4,83
x
|
8,87
x
|
6,61
x
|
6,2
x
|
7
x
|
6,46
x
|
5,77
x
|
Aantal aandelen (in duizenden)
|
269.386
|
269.509
|
345.090
|
345.115
|
345.115
|
343.610
|
-
|
-
|
Referentieprijs
2 |
435,2
|
384,6
|
859,4
|
753,9
|
635,0
|
1.002
|
1.002
|
1.002
|
Datum van publicatie
|
28/05/19
|
26/05/20
|
8/06/21
|
10/05/22
|
12/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
195.012
|
182.418
|
312.880
|
311.876
|
314.311
|
388.078
|
432.947
|
494.165
|
EBITDA
|
5.099
|
4.524
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
5.081
|
4.428
|
5.932
|
4.134
|
5.647
|
5.410
|
6.357
|
7.886
|
Operationele Marge
|
2,61%
|
2,43%
|
1,9%
|
1,33%
|
1,8%
|
1,39%
|
1,47%
|
1,6%
|
Resultaat voor belastingen (EBT)
1 |
4.808
|
4.425
|
5.929
|
3.886
|
5.272
|
6.726
|
7.731
|
9.285
|
Nettowinst (verlies)
1 |
2.626
|
1.450
|
4.254
|
2.534
|
3.785
|
5.153
|
5.664
|
7.209
|
Nettomarge
|
1,35%
|
0,79%
|
1,36%
|
0,81%
|
1,2%
|
1,33%
|
1,31%
|
1,46%
|
WPA
2 |
9,770
|
5,380
|
14,51
|
7,340
|
10,97
|
16,84
|
19,74
|
23,67
|
Free Cash Flow
|
-
|
93.397
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
51,2%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
2.064,7%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
6.441,61%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
0,7500
|
0,7500
|
0,8500
|
Datum van publicatie
|
28/05/19
|
26/05/20
|
8/06/21
|
10/05/22
|
12/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
|
51.215
|
97.603
|
-
|
-
|
-
|
-
|
-
|
93.226
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
779,7
|
-
|
-
|
1.283
|
-
|
-
|
3.327
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.273
|
4.924
|
-
|
4.293
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
2.795
|
-
|
-
|
-
|
-
|
-
|
803,9
|
738,3
|
-
|
-
|
1.180
|
626
|
1.656
|
2.632
|
-
|
-
|
Nettowinst (verlies)
1 |
1.758
|
623,4
|
211,9
|
396,3
|
748,6
|
1.177
|
563,6
|
512,9
|
2.249
|
458,9
|
876,8
|
934,5
|
-
|
1.994
|
2.433
|
-
|
Nettomarge
|
3,43%
|
0,64%
|
-
|
-
|
-
|
-
|
-
|
0,55%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
6,200
|
2,130
|
0,6100
|
1,150
|
2,550
|
3,410
|
1,630
|
1,490
|
6,520
|
1,330
|
2,540
|
1,888
|
-
|
3,866
|
4,341
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/02/21
|
8/06/21
|
10/08/21
|
9/11/21
|
28/01/22
|
10/05/22
|
1/08/22
|
19/10/22
|
31/01/23
|
12/05/23
|
9/08/23
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
8.098
|
11.436
|
7.292
|
Nettokaspositie
1 |
5.057
|
4.491
|
5.084
|
-
|
5.218
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
93.397
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
13,5%
|
6,9%
|
15,5%
|
6,96%
|
10,2%
|
15,2%
|
14,6%
|
14,8%
|
ROA (netto-inkomsten/totale activa)
|
0,43%
|
0,2%
|
0,49%
|
0,23%
|
0,3%
|
0,36%
|
0,4%
|
0,4%
|
Totale activa
1 |
615.260
|
708.409
|
863.298
|
1.079.089
|
1.247.873
|
1.431.294
|
1.416.117
|
1.802.256
|
Nettoactief per aandeel
2 |
76,40
|
79,60
|
96,90
|
114,0
|
102,0
|
143,0
|
155,0
|
174,0
|
Cashflow per aandeel
|
-
|
351,0
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
1.004
|
1.278
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
0,52%
|
0,7%
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/05/19
|
26/05/20
|
8/06/21
|
10/05/22
|
12/05/23
|
-
|
-
|
-
|
Laatste slotkoers
1.002
INR Gemiddelde koersdoel
1.205
INR Spread / Gemiddelde doel +20,30% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,96% | 4,13 mld. | | +6,58% | 74,49 mld. | | +6,64% | 50,29 mld. | | +0,85% | 47,28 mld. | | +12,23% | 43,12 mld. | | +8,25% | 40,31 mld. | | +20,44% | 38,48 mld. | | +4,41% | 30,54 mld. | | -3,72% | 28,79 mld. | | -14,77% | 26,01 mld. |
Levens- en ziektekostenverzekering - Andere
|