MAYER STEEL PIPE CORPORATION Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 41,1 TWD | +1,61% |
|
+1,48% | +28,24% |
Totale waarde
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 3.250 | 3.471 | 4.306 | 7.043 | 5.107 | 7.132 |
| Bedrijfswaarde 1 | 4.415 | 5.304 | 6.626 | 9.654 | 7.513 | 8.110 |
| K/w-verhouding | 10,5 x | 7,95 x | 11 x | 9 x | 19,2 x | 6,68 x |
| Dividendrendement | 9,93% | 11,9% | 8,79% | 9,48% | 4,36% | 6,24% |
| Marktkapitalisatie/omzet | 0,69 x | 0,77 x | 0,85 x | 1,07 x | 0,77 x | 1,02 x |
| Bedrijfswaarde/omzet | 0,93 x | 1,18 x | 1,31 x | 1,47 x | 1,13 x | 1,16 x |
| Bedrijfswaarde/EBITDA | 16,8 x | 16,3 x | 18,9 x | 15,8 x | 23,2 x | 13,5 x |
| Bedrijfswaarde/FCF | 63,8 x | 127 x | -14,3 x | -39,1 x | 8,59 x | 15,7 x |
| FCF Yield | 1,57% | 0,79% | -7,01% | -2,56% | 11,6% | 6,38% |
| Price to Book | 1,05 x | 1,11 x | 1,37 x | 1,95 x | 1,59 x | 1,75 x |
| Aantal aandelen (in duizenden) | 230.526 | 222.526 | 222.526 | 222.526 | 222.526 | 222.526 |
| Referentieprijs 2 | 14,10 | 15,60 | 19,35 | 31,65 | 22,95 | 32,05 |
| Datum van publicatie | 28/03/19 | 27/03/20 | 29/03/21 | 23/03/22 | 14/03/23 | 14/03/24 |
1TWD in Miljoen2TWD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Omzet 1 | 4.736 | 4.483 | 5.074 | 6.559 | 6.624 | 7.009 |
| EBITDA 1 | 263,5 | 326,1 | 349,9 | 612,4 | 323,6 | 602,9 |
| Bedrijfsresultaat (EBIT) 1 | 186,2 | 253,9 | 267,5 | 522,6 | 230,6 | 519 |
| Operationele Marge | 3,93% | 5,66% | 5,27% | 7,97% | 3,48% | 7,4% |
| Resultaat voor belastingen (EBT) 1 | 356,5 | 495,2 | 445,9 | 906,2 | 339 | 1.322 |
| Nettowinst (verlies) 1 | 300,6 | 436,7 | 392,6 | 782,9 | 266,6 | 1.068 |
| Nettomarge | 6,35% | 9,74% | 7,74% | 11,94% | 4,03% | 15,23% |
| WPA 2 | 1,339 | 1,962 | 1,764 | 3,518 | 1,198 | 4,798 |
| Free Cash Flow 1 | 69,18 | 41,67 | -464,4 | -247,1 | 875,1 | 517,2 |
| FCF-marge | 1,46% | 0,93% | -9,15% | -3,77% | 13,21% | 7,38% |
| Kasstroomconversie (ebitda) | 26,26% | 12,78% | - | - | 270,4% | 85,79% |
| Kasstroomconversie (nettowinst) | 23,01% | 9,54% | - | - | 328,21% | 48,44% |
| Dividend per aandeel 2 | 1,400 | 1,850 | 1,700 | 3,000 | 1,000 | 2,000 |
| Datum van publicatie | 28/03/19 | 27/03/20 | 29/03/21 | 23/03/22 | 14/03/23 | 14/03/24 |
1TWD in Miljoen2TWD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 1.164 | 1.833 | 2.320 | 2.611 | 2.406 | 978 |
| Nettokaspositie 1 | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 4,418 x | 5,621 x | 6,632 x | 4,264 x | 7,434 x | 1,622 x |
| Free Cash Flow 1 | 69,2 | 41,7 | -464 | -247 | 875 | 517 |
| ROE (netto-inkomsten/eigen vermogen) | 9,81% | 14,2% | 12,5% | 23% | 7,81% | 29,4% |
| ROA (netto-inkomsten/totale activa) | 1,99% | 2,64% | 2,56% | 4,38% | 1,86% | 4,36% |
| Totale activa 1 | 15.142 | 16.554 | 15.361 | 17.867 | 14.357 | 24.471 |
| Nettoactief per aandeel 2 | 13,40 | 14,10 | 14,10 | 16,30 | 14,40 | 18,30 |
| Cashflow per aandeel 2 | 1,740 | 1,630 | 1,100 | 2,430 | 2,830 | 2,960 |
| Capex 1 | 50,7 | 227 | 41,3 | 94,7 | 88,5 | 124 |
| Capex/omzet | 1,07% | 5,06% | 0,81% | 1,44% | 1,34% | 1,77% |
| Datum van publicatie | 28/03/19 | 27/03/20 | 29/03/21 | 23/03/22 | 14/03/23 | 14/03/24 |
1TWD in Miljoen2TWD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Historische marktkapitalisatie/EBITDA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +28,24% | 284 mln. | |
| -3,25% | 40,37 mld. | |
| +25,23% | 26,24 mld. | |
| -23,32% | 21,39 mld. | |
| -8,67% | 21,33 mld. | |
| +13,70% | 21,1 mld. | |
| +3,68% | 19,93 mld. | |
| +5,26% | 9,43 mld. | |
| +32,71% | 8,06 mld. | |
| -24,32% | 8,28 mld. |
- Beurs
- Aandelen
- Koers 2020
- Financiën Mayer Steel Pipe Corporation
