slotkoers
BURSA MALAYSIA
00:00:00 25-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,7
MYR
|
+1,51%
|
|
-0,21%
|
+27,37%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.110
|
3.268
|
3.309
|
3.138
|
3.479
|
4.431
|
-
|
-
|
Bedrijfswaarde
1 |
2.779
|
3.848
|
3.853
|
3.379
|
3.868
|
4.176
|
3.817
|
3.417
|
K/w-verhouding
|
13,8
x
|
9,77
x
|
7,17
x
|
7,91
x
|
9,08
x
|
9,72
x
|
9,08
x
|
9,18
x
|
Dividendrendement
|
1,17%
|
1,81%
|
1,93%
|
2,24%
|
2,24%
|
1,91%
|
2,07%
|
2,26%
|
Marktkapitalisatie/omzet
|
3,01
x
|
4,26
x
|
3,62
x
|
2,34
x
|
2,64
x
|
3,19
x
|
2,99
x
|
2,84
x
|
Bedrijfswaarde/omzet
|
3,96
x
|
5,02
x
|
4,21
x
|
2,52
x
|
2,94
x
|
3
x
|
2,57
x
|
2,19
x
|
Bedrijfswaarde/EBITDA
|
13,1
x
|
9,01
x
|
7,13
x
|
5,57
x
|
6,05
x
|
6,44
x
|
5,31
x
|
4,56
x
|
Bedrijfswaarde/FCF
|
182
x
|
15,9
x
|
10,8
x
|
6,72
x
|
8,29
x
|
7,31
x
|
6,76
x
|
6,62
x
|
FCF Yield
|
0,55%
|
6,28%
|
9,26%
|
14,9%
|
12,1%
|
13,7%
|
14,8%
|
15,1%
|
Price to Book
|
1,39
x
|
1,69
x
|
1,38
x
|
1,14
x
|
1,14
x
|
1,27
x
|
1,13
x
|
1,03
x
|
Aantal aandelen (in duizenden)
|
825.689
|
947.358
|
945.421
|
945.306
|
942.760
|
942.760
|
-
|
-
|
Referentieprijs
2 |
2,555
|
3,450
|
3,500
|
3,320
|
3,690
|
4,700
|
4,700
|
4,700
|
Datum van publicatie
|
25/02/20
|
26/02/21
|
25/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
701,9
|
767,1
|
914,7
|
1.340
|
1.318
|
1.391
|
1.483
|
1.562
|
EBITDA
1 |
211,8
|
427,3
|
540,6
|
606,9
|
639
|
648,2
|
719,1
|
750,1
|
Bedrijfsresultaat (EBIT)
1 |
197,4
|
411,6
|
439,6
|
503
|
530,5
|
520,4
|
566,4
|
589,9
|
Operationele Marge
|
28,13%
|
53,66%
|
48,06%
|
37,55%
|
40,26%
|
37,41%
|
38,19%
|
37,76%
|
Resultaat voor belastingen (EBT)
1 |
189
|
389,3
|
539,6
|
490,6
|
476,8
|
501,8
|
561,3
|
595,1
|
Nettowinst (verlies)
1 |
151,7
|
321,4
|
462,3
|
396,8
|
383,7
|
456,4
|
488,4
|
483,2
|
Nettomarge
|
21,62%
|
41,89%
|
50,55%
|
29,62%
|
29,12%
|
32,82%
|
32,93%
|
30,93%
|
WPA
2 |
0,1847
|
0,3530
|
0,4881
|
0,4198
|
0,4065
|
0,4835
|
0,5175
|
0,5120
|
Free Cash Flow
1 |
15,23
|
241,5
|
356,8
|
502,6
|
466,3
|
571,2
|
564,9
|
516,3
|
FCF-marge
|
2,17%
|
31,48%
|
39%
|
37,52%
|
35,39%
|
41,07%
|
38,09%
|
33,05%
|
Kasstroomconversie (ebitda)
|
7,19%
|
56,52%
|
65,99%
|
82,82%
|
72,98%
|
88,12%
|
78,55%
|
68,83%
|
Kasstroomconversie (nettowinst)
|
10,04%
|
75,14%
|
77,16%
|
126,67%
|
121,53%
|
125,14%
|
115,68%
|
106,86%
|
Dividend per aandeel
2 |
0,0300
|
0,0625
|
0,0675
|
0,0745
|
0,0825
|
0,0898
|
0,0972
|
0,1062
|
Datum van publicatie
|
25/02/20
|
26/02/21
|
25/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
669
|
580
|
544
|
240
|
389
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
255
|
614
|
1.014
|
Hefboom (schuld/ebitda)
|
3,158
x
|
1,356
x
|
1,006
x
|
0,3961
x
|
0,609
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
15,2
|
241
|
357
|
503
|
466
|
571
|
565
|
516
|
ROE (netto-inkomsten/eigen vermogen)
|
10,7%
|
18,5%
|
21,4%
|
15,4%
|
13,2%
|
13,7%
|
13,1%
|
11,7%
|
ROA (netto-inkomsten/totale activa)
|
5,67%
|
10,7%
|
13,3%
|
9,73%
|
8,73%
|
9,85%
|
9,4%
|
8%
|
Totale activa
1 |
2.674
|
2.994
|
3.475
|
4.080
|
4.397
|
4.634
|
5.195
|
6.039
|
Nettoactief per aandeel
2 |
1,830
|
2,040
|
2,530
|
2,910
|
3,240
|
3,690
|
4,150
|
4,560
|
Cashflow per aandeel
2 |
-
|
-
|
0,4900
|
0,6100
|
0,6200
|
0,6600
|
0,7300
|
0,7900
|
Capex
1 |
26,9
|
52,3
|
112
|
77,4
|
121
|
132
|
129
|
127
|
Capex/omzet
|
3,84%
|
6,82%
|
12,25%
|
5,78%
|
9,15%
|
9,48%
|
8,7%
|
8,15%
|
Datum van publicatie
|
25/02/20
|
26/02/21
|
25/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
4,7
MYR Gemiddelde koersdoel
5,015
MYR Spread / Gemiddelde doel +6,70% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +27,37% | 926 mln. | | -0,66% | 1,67 mld. | | +8,48% | 1,55 mld. | | +45,21% | 606 mln. | | +12,01% | 451 mln. | | -2,24% | 385 mln. | | +30,82% | 176 mln. | | +35,08% | 171 mln. | | +3,47% | 150 mln. | | -3,45% | 63,5 mln. |
Hernieuwbare energiediensten
|