slotkoers
New Zealand S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5,915
NZD
|
-0,17%
|
|
+0,42%
|
+6,77%
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.173
|
12.326
|
13.656
|
12.063
|
14.466
|
15.312
|
-
|
-
|
Bedrijfswaarde
1 |
13.479
|
13.839
|
15.281
|
12.910
|
15.698
|
16.557
|
16.532
|
16.461
|
K/w-verhouding
|
36
x
|
69,7
x
|
31,9
x
|
18,1
x
|
151
x
|
43,8
x
|
34,6
x
|
28,8
x
|
Dividendrendement
|
4,48%
|
3,51%
|
3,17%
|
3,72%
|
3,2%
|
3,24%
|
3,72%
|
4,03%
|
Marktkapitalisatie/omzet
|
3,49
x
|
3,62
x
|
3,18
x
|
3,26
x
|
4,49
x
|
3,44
x
|
3,43
x
|
3,34
x
|
Bedrijfswaarde/omzet
|
3,86
x
|
4,06
x
|
3,56
x
|
3,49
x
|
4,87
x
|
3,72
x
|
3,7
x
|
3,6
x
|
Bedrijfswaarde/EBITDA
|
16,1
x
|
16,2
x
|
21
x
|
18,2
x
|
20
x
|
19,2
x
|
16,1
x
|
14,4
x
|
Bedrijfswaarde/FCF
|
23,8
x
|
24,6
x
|
43
x
|
44,7
x
|
87,2
x
|
30,3
x
|
33,9
x
|
25,8
x
|
FCF Yield
|
4,2%
|
4,06%
|
2,32%
|
2,24%
|
1,15%
|
3,3%
|
2,95%
|
3,88%
|
Price to Book
|
2,23
x
|
2,42
x
|
2,61
x
|
2,18
x
|
2,42
x
|
2,56
x
|
2,54
x
|
2,52
x
|
Aantal aandelen (in duizenden)
|
2.562.743
|
2.562.535
|
2.562.114
|
2.577.566
|
2.583.169
|
2.588.594
|
-
|
-
|
Referentieprijs
2 |
4,750
|
4,810
|
5,330
|
4,680
|
5,600
|
5,915
|
5,915
|
5,915
|
Datum van publicatie
|
25/08/19
|
25/08/20
|
24/08/21
|
23/08/22
|
28/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.491
|
3.405
|
4.296
|
3.703
|
3.222
|
4.449
|
4.465
|
4.578
|
EBITDA
1 |
838
|
854
|
729
|
709
|
783
|
862,8
|
1.025
|
1.145
|
Bedrijfsresultaat (EBIT)
1 |
562
|
542
|
426
|
416
|
489
|
557,2
|
705,1
|
820,4
|
Operationele Marge
|
16,1%
|
15,92%
|
9,92%
|
11,23%
|
15,18%
|
12,53%
|
15,79%
|
17,92%
|
Resultaat voor belastingen (EBT)
1 |
472
|
239
|
595
|
625
|
126
|
492,2
|
615,3
|
754,9
|
Nettowinst (verlies)
1 |
339
|
176
|
428
|
664
|
95
|
345,9
|
442,5
|
535,1
|
Nettomarge
|
9,71%
|
5,17%
|
9,96%
|
17,93%
|
2,95%
|
7,78%
|
9,91%
|
11,69%
|
WPA
2 |
0,1320
|
0,0690
|
0,1670
|
0,2580
|
0,0370
|
0,1350
|
0,1712
|
0,2057
|
Free Cash Flow
1 |
566
|
562
|
355
|
289
|
180
|
546,5
|
488
|
638,5
|
FCF-marge
|
16,21%
|
16,51%
|
8,26%
|
7,8%
|
5,59%
|
12,28%
|
10,93%
|
13,95%
|
Kasstroomconversie (ebitda)
|
67,54%
|
65,81%
|
48,7%
|
40,76%
|
22,99%
|
63,34%
|
47,62%
|
55,77%
|
Kasstroomconversie (nettowinst)
|
166,96%
|
319,32%
|
82,94%
|
43,52%
|
189,47%
|
157,98%
|
110,28%
|
119,32%
|
Dividend per aandeel
2 |
0,2130
|
0,1690
|
0,1690
|
0,1740
|
0,1790
|
0,1918
|
0,2199
|
0,2386
|
Datum van publicatie
|
25/08/19
|
25/08/20
|
24/08/21
|
23/08/22
|
28/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2023 S1
|
2024 S1
|
2024 S2
|
---|
Omzet
|
1.780
|
1.625
|
1.869
|
2.427
|
1.672
|
1.529
|
2.111
|
-
|
EBITDA
|
465
|
-
|
-
|
-
|
394
|
425
|
443
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
157
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
6,47%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
0,0814
|
-
|
-
|
-
|
0,0585
|
0,0600
|
0,0615
|
-
|
Datum van publicatie
|
25/02/20
|
25/08/20
|
23/02/21
|
24/08/21
|
22/02/22
|
1/03/23
|
27/02/24
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.306
|
1.513
|
1.625
|
847
|
1.232
|
1.246
|
1.221
|
1.149
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,558
x
|
1,772
x
|
2,229
x
|
1,195
x
|
1,573
x
|
1,444
x
|
1,191
x
|
1,004
x
|
Free Cash Flow
1 |
566
|
562
|
355
|
289
|
180
|
547
|
488
|
639
|
ROE (netto-inkomsten/eigen vermogen)
|
6,6%
|
6,02%
|
4,5%
|
4,34%
|
5,47%
|
5,9%
|
7,66%
|
9,01%
|
ROA (netto-inkomsten/totale activa)
|
3,71%
|
3,29%
|
2,38%
|
2,42%
|
3,25%
|
4,95%
|
5,96%
|
7,34%
|
Totale activa
1 |
9.137
|
5.352
|
17.967
|
27.394
|
2.924
|
6.987
|
7.423
|
7.292
|
Nettoactief per aandeel
2 |
2,130
|
1,980
|
2,040
|
2,140
|
2,320
|
2,310
|
2,320
|
2,340
|
Cashflow per aandeel
2 |
0,2500
|
0,2400
|
0,1700
|
0,1800
|
0,2000
|
0,2700
|
0,2800
|
0,3300
|
Capex
1 |
45
|
43
|
76
|
141
|
316
|
360
|
274
|
231
|
Capex/omzet
|
1,29%
|
1,26%
|
1,77%
|
3,81%
|
9,81%
|
8,1%
|
6,15%
|
5,05%
|
Datum van publicatie
|
25/08/19
|
25/08/20
|
24/08/21
|
23/08/22
|
28/08/23
|
-
|
-
|
-
|
Laatste slotkoers
5,915
NZD Gemiddelde koersdoel
5,648
NZD Spread / Gemiddelde doel -4,51% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,77% | 9,08 mld. | | +9,55% | 86,34 mld. | | -9,64% | 16,81 mld. | | +10,12% | 11,2 mld. | | +43,27% | 11,15 mld. | | -16,20% | 10,32 mld. | | +12,09% | 6,76 mld. | | -3,03% | 5,29 mld. | | +0,10% | 4,35 mld. | | -.--% | 3,84 mld. |
hydroelectrische & golven
|