Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
103,2
USD
|
+1,37%
|
|
+2,43%
|
-1,51%
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
891,7
|
988,1
|
1.250
|
1.337
|
934,1
|
556,6
|
-
|
-
|
Bedrijfswaarde
1 |
891,7
|
988,1
|
1.131
|
1.506
|
1.084
|
556,6
|
556,6
|
556,6
|
K/w-verhouding
|
124
x
|
729
x
|
380
x
|
728
x
|
1.028
x
|
-1.876
x
|
275
x
|
62,9
x
|
Dividendrendement
|
0,28%
|
-
|
0,26%
|
0,25%
|
0,37%
|
0,62%
|
0,62%
|
0,62%
|
Marktkapitalisatie/omzet
|
8,65
x
|
8,4
x
|
9,33
x
|
7,25
x
|
4,26
x
|
2,63
x
|
2,37
x
|
2,19
x
|
Bedrijfswaarde/omzet
|
8,65
x
|
8,4
x
|
9,33
x
|
7,25
x
|
4,26
x
|
2,63
x
|
2,37
x
|
2,19
x
|
Bedrijfswaarde/EBITDA
|
37,2
x
|
31,7
x
|
31,8
x
|
32,5
x
|
18,8
x
|
11,3
x
|
9,61
x
|
8,42
x
|
Bedrijfswaarde/FCF
|
30,4
x
|
39,4
x
|
35,6
x
|
38,4
x
|
39,9
x
|
13,7
x
|
12,3
x
|
11,2
x
|
FCF Yield
|
3,29%
|
2,54%
|
2,81%
|
2,6%
|
2,51%
|
7,31%
|
8,14%
|
8,91%
|
Price to Book
|
8,06
x
|
4,49
x
|
3,08
x
|
3,41
x
|
2,38
x
|
1,39
x
|
1,37
x
|
1,34
x
|
Aantal aandelen (in duizenden)
|
3.868
|
4.370
|
5.132
|
5.246
|
5.346
|
5.394
|
-
|
-
|
Referentieprijs
2 |
230,5
|
226,1
|
243,5
|
254,9
|
174,7
|
103,2
|
103,2
|
103,2
|
Datum van publicatie
|
3/06/19
|
1/06/20
|
1/06/21
|
31/05/22
|
25/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
103,1
|
117,7
|
133,9
|
184,3
|
219,1
|
211,7
|
234,9
|
254
|
EBITDA
1 |
23,98
|
31,13
|
39,29
|
41,16
|
49,68
|
49,3
|
57,9
|
66,1
|
Bedrijfsresultaat (EBIT)
1 |
14,56
|
18,14
|
12,36
|
37,9
|
45,82
|
44,2
|
52,65
|
60,7
|
Operationele Marge
|
14,11%
|
15,42%
|
9,23%
|
20,56%
|
20,92%
|
20,88%
|
22,41%
|
23,9%
|
Resultaat voor belastingen (EBT)
1 |
8,623
|
3,433
|
2,303
|
3,574
|
-0,389
|
-1
|
2,7
|
12
|
Nettowinst (verlies)
1 |
7,484
|
1,349
|
3,274
|
1,871
|
0,93
|
-0,3
|
2,1
|
9,4
|
Nettomarge
|
7,26%
|
1,15%
|
2,44%
|
1,01%
|
0,42%
|
-0,14%
|
0,89%
|
3,7%
|
WPA
2 |
1,860
|
0,3100
|
0,6400
|
0,3500
|
0,1700
|
-0,0550
|
0,3750
|
1,640
|
Free Cash Flow
1 |
29,29
|
25,06
|
35,08
|
34,79
|
23,44
|
40,7
|
45,3
|
49,6
|
FCF-marge
|
28,4%
|
21,29%
|
26,19%
|
18,87%
|
10,7%
|
19,23%
|
19,28%
|
19,53%
|
Kasstroomconversie (ebitda)
|
122,14%
|
80,5%
|
89,3%
|
84,52%
|
47,18%
|
82,56%
|
78,24%
|
75,04%
|
Kasstroomconversie (nettowinst)
|
391,39%
|
1.857,75%
|
1.071,5%
|
1.859,49%
|
2.520,32%
|
-
|
2.157,14%
|
527,66%
|
Dividend per aandeel
2 |
0,6400
|
-
|
0,6400
|
0,6400
|
0,6400
|
0,6400
|
0,6400
|
0,6400
|
Datum van publicatie
|
3/06/19
|
1/06/20
|
1/06/21
|
31/05/22
|
25/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
35,84
|
54,7
|
58,88
|
50,45
|
58,75
|
54,29
|
55,59
|
50,64
|
53,16
|
53,47
|
55,27
|
57,2
|
61,5
|
59
|
56
|
EBITDA
1 |
10,52
|
8,028
|
12,72
|
6,972
|
16,42
|
14,04
|
12,25
|
10,44
|
11,22
|
11,98
|
13,7
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
10,12
|
13,78
|
11,65
|
6,158
|
15,47
|
12,86
|
10,71
|
9,524
|
10,31
|
10,9
|
12,5
|
13
|
13,1
|
13
|
13
|
Operationele Marge
|
28,22%
|
25,19%
|
19,79%
|
12,21%
|
26,34%
|
23,68%
|
19,27%
|
18,81%
|
19,39%
|
20,39%
|
22,62%
|
22,73%
|
21,3%
|
22,03%
|
23,21%
|
Resultaat voor belastingen (EBT)
1 |
4,543
|
-2,341
|
-0,046
|
-5,412
|
3,384
|
1,916
|
-0,277
|
-0,937
|
-1,325
|
1,946
|
-0,7
|
-
|
0,2
|
0,3
|
0,5
|
Nettowinst (verlies)
1 |
3,72
|
-2,06
|
-1,784
|
-1,438
|
1,306
|
0,451
|
0,611
|
-0,549
|
-1,23
|
2,116
|
-0,65
|
-
|
0,1
|
0,3
|
0,3
|
Nettomarge
|
10,38%
|
-3,77%
|
-3,03%
|
-2,85%
|
2,22%
|
0,83%
|
1,1%
|
-1,08%
|
-2,31%
|
3,96%
|
-1,18%
|
-
|
0,16%
|
0,51%
|
0,54%
|
WPA
2 |
0,7000
|
-0,3900
|
-0,3400
|
-0,2700
|
0,2400
|
0,0800
|
0,1100
|
-0,1000
|
-0,2300
|
0,3900
|
-0,1150
|
-
|
0,0300
|
0,0500
|
0,0600
|
Dividend per aandeel
2 |
0,1600
|
0,1600
|
0,1600
|
0,1600
|
0,1600
|
0,1600
|
0,1600
|
0,1600
|
0,1600
|
0,1600
|
0,1600
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/11/21
|
3/02/22
|
31/05/22
|
4/08/22
|
3/11/22
|
6/02/23
|
25/05/23
|
3/08/23
|
6/11/23
|
5/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
169
|
150
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
118
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
4,106
x
|
3,026
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
29,3
|
25,1
|
35,1
|
34,8
|
23,4
|
40,7
|
45,3
|
49,6
|
ROE (netto-inkomsten/eigen vermogen)
|
16,9%
|
17%
|
12,9%
|
10,9%
|
11%
|
-
|
13,1%
|
14,1%
|
ROA (netto-inkomsten/totale activa)
|
11,1%
|
9,76%
|
8%
|
6,69%
|
6,34%
|
-
|
7,5%
|
8,6%
|
Totale activa
1 |
67,53
|
13,82
|
40,94
|
27,97
|
14,66
|
-
|
28
|
109,3
|
Nettoactief per aandeel
2 |
28,60
|
50,30
|
79,00
|
74,80
|
73,30
|
74,40
|
75,20
|
77,10
|
Cashflow per aandeel
2 |
7,580
|
-
|
4,090
|
7,350
|
5,220
|
6,370
|
7,350
|
8,730
|
Capex
1 |
1,26
|
1,5
|
1,99
|
4,43
|
4,54
|
3,5
|
6
|
9
|
Capex/omzet
|
1,22%
|
1,27%
|
1,49%
|
2,4%
|
2,07%
|
1,65%
|
2,55%
|
3,54%
|
Datum van publicatie
|
3/06/19
|
1/06/20
|
1/06/21
|
31/05/22
|
25/05/23
|
-
|
-
|
-
|
Laatste slotkoers
103,2
USD Gemiddelde koersdoel
130
USD Spread / Gemiddelde doel +25,98% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,51% | 557 mln. | | -2,31% | 187 mld. | | -3,20% | 106 mld. | | -5,04% | 66,9 mld. | | +0,20% | 49,45 mld. | | +17,29% | 48 mld. | | +4,06% | 40,84 mld. | | +2,07% | 26,48 mld. | | +2,36% | 26,25 mld. | | +12,96% | 24,62 mld. |
Medische apparatuur, benodigdheden & distributie - Andere
|