Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
24,07
USD
|
+0,92%
|
|
+1,48%
|
+0,21%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
447
|
370,2
|
701,1
|
547,4
|
605,5
|
606,7
|
-
|
Bedrijfswaarde
1 |
447
|
370,2
|
701,1
|
547,4
|
605,5
|
606,7
|
606,7
|
K/w-verhouding
|
9,67
x
|
10,2
x
|
11,5
x
|
8,48
x
|
11,9
x
|
9,99
x
|
9,12
x
|
Dividendrendement
|
2,4%
|
2,77%
|
1,67%
|
2,77%
|
3%
|
3,32%
|
3,66%
|
Marktkapitalisatie/omzet
|
4,43
x
|
3,97
x
|
5,08
x
|
3,94
x
|
5,06
x
|
4,45
x
|
4,13
x
|
Bedrijfswaarde/omzet
|
4,43
x
|
3,97
x
|
5,08
x
|
3,94
x
|
5,06
x
|
4,45
x
|
4,13
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2,06
x
|
1,51
x
|
2,41
x
|
1,55
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
25.530
|
25.674
|
25.465
|
25.309
|
25.206
|
25.206
|
-
|
Referentieprijs
2 |
17,51
|
14,42
|
27,53
|
21,63
|
24,02
|
24,07
|
24,07
|
Datum van publicatie
|
24/01/20
|
22/01/21
|
24/01/22
|
23/01/23
|
23/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
100,9
|
93,33
|
138
|
138,8
|
119,7
|
136,3
|
146,8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
60,87
|
52,23
|
89,55
|
88,45
|
-
|
-
|
-
|
Operationele Marge
|
60,34%
|
55,96%
|
64,9%
|
63,72%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
60,87
|
48,76
|
82,62
|
91,22
|
71,97
|
-
|
93,3
|
Nettowinst (verlies)
1 |
44,72
|
36,39
|
61,7
|
65,59
|
51,61
|
61,3
|
67,2
|
Nettomarge
|
44,33%
|
38,99%
|
44,72%
|
47,25%
|
43,12%
|
44,97%
|
45,78%
|
WPA
2 |
1,810
|
1,410
|
2,390
|
2,550
|
2,020
|
2,410
|
2,640
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,4200
|
0,4000
|
0,4600
|
0,6000
|
0,7200
|
0,8000
|
0,8800
|
Datum van publicatie
|
24/01/20
|
22/01/21
|
24/01/22
|
23/01/23
|
23/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
37,72
|
37,11
|
38,31
|
34,87
|
34,89
|
30,74
|
32,25
|
29,73
|
27,06
|
30,83
|
32,65
|
34,1
|
34,8
|
35,1
|
35,2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
24,61
|
24,6
|
26,13
|
21,75
|
22,2
|
18,36
|
21,57
|
18,2
|
15,27
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
65,24%
|
66,29%
|
68,21%
|
62,38%
|
63,63%
|
59,74%
|
66,89%
|
61,21%
|
56,44%
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
22,03
|
24,05
|
26,03
|
21,75
|
23,9
|
19,53
|
21,57
|
18,61
|
15,65
|
16,14
|
20,43
|
20,9
|
21,8
|
22,1
|
22,4
|
Nettowinst (verlies)
1 |
16,88
|
17,44
|
19,43
|
16,1
|
16,89
|
13,17
|
15,73
|
13,11
|
11,43
|
11,35
|
14,63
|
15,1
|
15,7
|
15,9
|
16,1
|
Nettomarge
|
44,75%
|
47,01%
|
50,72%
|
46,17%
|
48,42%
|
42,84%
|
48,78%
|
44,09%
|
42,24%
|
36,8%
|
44,81%
|
44,28%
|
45,11%
|
45,3%
|
45,74%
|
WPA
2 |
0,6600
|
0,6800
|
0,7600
|
0,6300
|
0,6600
|
0,5200
|
0,6200
|
0,5100
|
0,4500
|
0,4400
|
0,5700
|
0,5900
|
0,6200
|
0,6300
|
0,6300
|
Dividend per aandeel
2 |
0,1200
|
0,1400
|
0,1500
|
0,1500
|
0,1500
|
0,1500
|
0,1800
|
0,1800
|
0,1800
|
0,1800
|
0,2000
|
0,2000
|
0,2000
|
0,2000
|
0,2200
|
Datum van publicatie
|
22/10/21
|
24/01/22
|
22/04/22
|
22/07/22
|
21/10/22
|
23/01/23
|
21/04/23
|
21/07/23
|
20/10/23
|
23/01/24
|
19/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
24,2%
|
16%
|
23,6%
|
20,5%
|
14,1%
|
15,3%
|
15%
|
ROA (netto-inkomsten/totale activa)
|
2,87%
|
2,17%
|
2,51%
|
2,06%
|
1,5%
|
1,69%
|
1,8%
|
Totale activa
1 |
1.558
|
1.677
|
2.458
|
3.184
|
3.441
|
3.627
|
3.733
|
Nettoactief per aandeel
|
8,490
|
9,540
|
11,40
|
14,00
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24/01/20
|
22/01/21
|
24/01/22
|
23/01/23
|
23/01/24
|
-
|
-
|
Laatste slotkoers
24,07
USD Gemiddelde koersdoel
28
USD Spread / Gemiddelde doel +16,33% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,21% | 607 mln. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|