Beurs gesloten -
Japan Exchange
08:00:00 29-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.538
JPY
|
-1,66%
|
|
-0,58%
|
+7,25%
|
Fiscaal tijdperk: January |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Marktkapitalisatie
1 |
10.247
|
11.442
|
9.856
|
13.749
|
13.757
|
13.441
|
Bedrijfswaarde
1 |
2.418
|
4.270
|
-1.295
|
1.278
|
2.261
|
6.682
|
K/w-verhouding
|
8,16
x
|
12,5
x
|
9,76
x
|
9,84
x
|
8,76
x
|
13,1
x
|
Dividendrendement
|
2,63%
|
2,36%
|
2,74%
|
2,95%
|
3,6%
|
2,68%
|
Marktkapitalisatie/omzet
|
1,02
x
|
1,19
x
|
1,01
x
|
1,18
x
|
0,96
x
|
1,01
x
|
Bedrijfswaarde/omzet
|
0,24
x
|
0,45
x
|
-0,13
x
|
0,11
x
|
0,16
x
|
0,5
x
|
Bedrijfswaarde/EBITDA
|
1,34
x
|
2,59
x
|
-0,98
x
|
0,54
x
|
0,68
x
|
2,61
x
|
Bedrijfswaarde/FCF
|
-9,26
x
|
-5,6
x
|
-2,18
x
|
0,8
x
|
-3,48
x
|
-1,79
x
|
FCF Yield
|
-10,8%
|
-17,9%
|
-45,9%
|
125%
|
-28,7%
|
-55,7%
|
Price to Book
|
0,58
x
|
0,63
x
|
0,52
x
|
0,69
x
|
0,65
x
|
0,62
x
|
Aantal aandelen (in duizenden)
|
8.988
|
8.988
|
9.001
|
9.004
|
9.009
|
9.015
|
Referentieprijs
2 |
1.140
|
1.273
|
1.095
|
1.527
|
1.527
|
1.491
|
Datum van publicatie
|
26/04/19
|
23/04/20
|
23/04/21
|
27/04/22
|
26/04/23
|
26/04/24
|
Fiscaal tijdperk: January |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Omzet
1 |
10.013
|
9.582
|
9.733
|
11.661
|
14.265
|
13.256
|
EBITDA
1 |
1.806
|
1.646
|
1.323
|
2.376
|
3.346
|
2.564
|
Bedrijfsresultaat (EBIT)
1 |
1.469
|
1.235
|
855
|
1.887
|
2.447
|
1.512
|
Operationele Marge
|
14,67%
|
12,89%
|
8,78%
|
16,18%
|
17,15%
|
11,41%
|
Resultaat voor belastingen (EBT)
1 |
1.735
|
1.296
|
1.588
|
2.005
|
2.309
|
1.519
|
Nettowinst (verlies)
1 |
1.255
|
913
|
1.009
|
1.397
|
1.570
|
1.025
|
Nettomarge
|
12,53%
|
9,53%
|
10,37%
|
11,98%
|
11,01%
|
7,73%
|
WPA
2 |
139,6
|
101,6
|
112,2
|
155,2
|
174,3
|
113,7
|
Free Cash Flow
1 |
-261,1
|
-762,8
|
594,4
|
1.593
|
-649,6
|
-3.724
|
FCF-marge
|
-2,61%
|
-7,96%
|
6,11%
|
13,66%
|
-4,55%
|
-28,09%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
44,93%
|
67,06%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
58,91%
|
114,06%
|
-
|
-
|
Dividend per aandeel
2 |
30,00
|
30,00
|
30,00
|
45,00
|
55,00
|
40,00
|
Datum van publicatie
|
26/04/19
|
23/04/20
|
23/04/21
|
27/04/22
|
26/04/23
|
26/04/24
|
Fiscaal tijdperk: January |
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
-
|
5.276
|
3.007
|
3.677
|
7.119
|
3.445
|
4.229
|
7.614
|
2.680
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
699
|
533
|
853
|
1.485
|
354
|
713
|
1.151
|
256
|
Operationele Marge
|
-
|
13,25%
|
17,73%
|
23,2%
|
20,86%
|
10,28%
|
16,86%
|
15,12%
|
9,55%
|
Resultaat voor belastingen (EBT)
1 |
-
|
781
|
546
|
862
|
1.514
|
370
|
741
|
1.199
|
269
|
Nettowinst (verlies)
1 |
-
|
548
|
379
|
602
|
1.040
|
251
|
508
|
826
|
171
|
Nettomarge
|
-
|
10,39%
|
12,6%
|
16,37%
|
14,61%
|
7,29%
|
12,01%
|
10,85%
|
6,38%
|
WPA
2 |
-
|
60,92
|
42,07
|
66,93
|
115,5
|
27,90
|
56,41
|
91,69
|
18,96
|
Dividend per aandeel
|
10,00
|
20,00
|
-
|
-
|
25,00
|
-
|
-
|
20,00
|
-
|
Datum van publicatie
|
-
|
8/09/21
|
8/12/21
|
8/06/22
|
8/09/22
|
8/12/22
|
8/06/23
|
8/09/23
|
8/12/23
|
Fiscaal tijdperk: January |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
7.829
|
7.172
|
11.151
|
12.471
|
11.496
|
6.759
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-261
|
-763
|
594
|
1.593
|
-650
|
-3.724
|
ROE (netto-inkomsten/eigen vermogen)
|
7,26%
|
5,06%
|
5,41%
|
7,15%
|
7,62%
|
4,77%
|
ROA (netto-inkomsten/totale activa)
|
4,16%
|
3,45%
|
2,39%
|
5%
|
5,99%
|
3,56%
|
Totale activa
1 |
30.139
|
26.455
|
42.287
|
27.932
|
26.210
|
28.801
|
Nettoactief per aandeel
2 |
1.982
|
2.031
|
2.114
|
2.225
|
2.348
|
2.418
|
Cashflow per aandeel
2 |
1.007
|
923,0
|
1.239
|
1.385
|
1.276
|
750,0
|
Capex
1 |
1.062
|
1.802
|
837
|
521
|
3.055
|
4.615
|
Capex/omzet
|
10,61%
|
18,81%
|
8,6%
|
4,47%
|
21,42%
|
34,81%
|
Datum van publicatie
|
26/04/19
|
23/04/20
|
23/04/21
|
27/04/22
|
26/04/23
|
26/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,25% | 89,84 mln. | | +1,97% | 14,2 mld. | | +18,68% | 9,72 mld. | | +12,34% | 1,41 mld. | | +30,00% | 1,45 mld. | | -18,82% | 1,28 mld. | | +21,06% | 1,19 mld. | | -28,05% | 956 mln. | | +20,48% | 850 mln. | | -10,06% | 723 mln. |
Kunststof Container & Verpakking
|