MITSUBISHI CORPORATION Toevoegen aan een lijst
Financiën Mitsubishi Corporation Deutsche Boerse AG
Aandelen
MBI
JP3898400001
Gediversifieerde handel & distributie
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 19,15 EUR | -0,55% |
|
-3,27% | +30,63% |
| 27/05 | Italië's Newlat Food koopt Brits Princes voor bijna $900 mln | RE |
| 21/05 | Peru's koperdoelstelling voor 2024 is realistisch, zeggen mijnbouwmagnaten | RE |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 4.877.049 | 3.416.596 | 4.619.678 | 6.792.741 | 6.808.344 | 13.466.986 | - | - |
| Bedrijfswaarde 1 | 8.600.617 | 8.898.402 | 10.113.686 | 11.542.936 | 11.278.853 | 14.342.682 | 16.925.933 | 16.961.683 |
| K/w-verhouding | 8,25 x | 6,58 x | 26,8 x | 7,24 x | 5,87 x | 15,2 x | 12,4 x | 14 x |
| Dividendrendement | 4,07% | 5,76% | 4,28% | 3,26% | 3,79% | 2,01% | 3,03% | 2,95% |
| Marktkapitalisatie/omzet | 0,3 x | 0,23 x | 0,36 x | 0,39 x | 0,32 x | 0,73 x | 0,69 x | 0,7 x |
| Bedrijfswaarde/omzet | 0,53 x | 0,6 x | 0,78 x | 0,67 x | 0,52 x | 0,73 x | 0,86 x | 0,88 x |
| Bedrijfswaarde/EBITDA | 10,3 x | 11 x | 13,8 x | 9,13 x | 7,34 x | 11,3 x | 11,2 x | 11,4 x |
| Bedrijfswaarde/FCF | 22,7 x | 17 x | 16,1 x | 13 x | 6,44 x | 19,5 x | 17,9 x | 22,7 x |
| FCF Yield | 4,41% | 5,89% | 6,22% | 7,7% | 15,5% | 5,12% | 5,59% | 4,4% |
| Price to Book | 0,86 x | 0,65 x | 0,82 x | 0,99 x | 0,84 x | 1,58 x | 1,42 x | 1,35 x |
| Aantal aandelen (in duizenden) | 4.759.645 | 4.472.960 | 4.427.807 | 4.429.086 | 4.299.102 | 4.077.198 | - | - |
| Referentieprijs 2 | 1.025 | 763,8 | 1.043 | 1.534 | 1.584 | 3.303 | 3.303 | 3.303 |
| Datum van publicatie | 9/05/19 | 8/05/20 | 7/05/21 | 10/05/22 | 9/05/23 | 2/05/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 16.103.763 | 14.779.734 | 12.884.521 | 17.264.828 | 21.571.973 | 19.567.601 | 19.606.174 | 19.203.285 |
| EBITDA 1 | 834.998 | 806.312 | 731.229 | 1.263.768 | 1.535.738 | 1.266.757 | 1.517.665 | 1.489.789 |
| Bedrijfsresultaat (EBIT) 1 | 584.489 | 357.899 | 207.399 | 718.725 | 952.444 | 667.427 | 938.105 | 792.926 |
| Operationele Marge | 3,63% | 2,42% | 1,61% | 4,16% | 4,42% | 3,41% | 4,78% | 4,13% |
| Resultaat voor belastingen (EBT) 1 | 851.813 | 648.864 | 253.527 | 1.293.116 | 1.680.631 | 1.362.594 | 1.454.664 | 1.309.180 |
| Nettowinst (verlies) 1 | 590.737 | 535.353 | 172.550 | 937.529 | 1.180.694 | 964.034 | 1.019.952 | 939.813 |
| Nettomarge | 3,67% | 3,62% | 1,34% | 5,43% | 5,47% | 4,93% | 5,2% | 4,89% |
| WPA 2 | 124,1 | 116,2 | 38,95 | 211,7 | 269,8 | 230,1 | 266,3 | 236,1 |
| Free Cash Flow 1 | 378.994 | 523.714 | 628.569 | 888.294 | 1.752.672 | 845.676 | 946.986 | 746.929 |
| FCF-marge | 2,35% | 3,54% | 4,88% | 5,15% | 8,12% | 4,28% | 4,83% | 3,89% |
| Kasstroomconversie (ebitda) | 45,39% | 64,95% | 85,96% | 70,29% | 114,13% | 58,82% | 62,4% | 50,14% |
| Kasstroomconversie (nettowinst) | 64,16% | 97,83% | 364,28% | 94,75% | 148,44% | 86,03% | 92,85% | 79,48% |
| Dividend per aandeel 2 | 41,67 | 44,00 | 44,67 | 50,00 | 60,00 | 70,00 | 100,0 | 97,50 |
| Datum van publicatie | 9/05/19 | 8/05/20 | 7/05/21 | 10/05/22 | 9/05/23 | 2/05/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 7.723.892 | 5.728.347 | 3.793.730 | 3.933.005 | 7.726.735 | 4.644.403 | 4.893.690 | 9.538.093 | 5.443.439 | 5.278.439 | 10.721.878 | 5.562.666 | 5.287.429 | - | 4.735.665 | 4.825.346 | 9.561.011 | 5.144.571 | 5.140.633 | 4.925.092 | 5.018.360 | 5.350.354 |
| EBITDA 1 | - | - | 217.225 | 242.566 | - | 369.202 | 434.775 | - | 540.463 | 278.047 | - | 354.770 | 362.458 | - | 377.485 | 259.452 | - | 362.572 | 325.049 | 396.404 | 399.029 | 413.589 |
| Bedrijfsresultaat (EBIT) 1 | 192.095 | 73.303 | 82.363 | 108.581 | 190.944 | 233.114 | 294.667 | 527.781 | 399.776 | 136.070 | 535.846 | 209.200 | 207.398 | - | 231.875 | 109.599 | 341.474 | 214.572 | 177.392 | 246.255 | 250.918 | 267.518 |
| Operationele Marge | 2,49% | 1,28% | 2,17% | 2,76% | 2,47% | 5,02% | 6,02% | 5,53% | 7,34% | 2,58% | 5% | 3,76% | 3,92% | - | 4,9% | 2,27% | 3,57% | 4,17% | 3,45% | 5% | 5% | 5% |
| Resultaat voor belastingen (EBT) | 356.440 | 143.477 | 247.775 | - | 499.365 | 407.195 | 386.556 | 793.751 | 739.293 | - | 1.006.419 | 337.854 | 336.358 | - | 444.700 | - | 674.186 | 331.031 | 359.800 | - | - | - |
| Nettowinst (verlies) 1 | 242.359 | 86.687 | 187.572 | 172.988 | 360.560 | 284.208 | 292.761 | 576.969 | 533.951 | 186.055 | 720.006 | 235.753 | 224.935 | 460.688 | 317.721 | 148.355 | 466.076 | 230.538 | 290.062 | 330.250 | 114.042 | 162.326 |
| Nettomarge | 3,14% | 1,51% | 4,94% | 4,4% | 4,67% | 6,12% | 5,98% | 6,05% | 9,81% | 3,52% | 6,72% | 4,24% | 4,25% | - | 6,71% | 3,07% | 4,87% | 4,48% | 5,64% | 6,71% | 2,27% | 3,03% |
| WPA 2 | 51,66 | 19,56 | 42,36 | 39,06 | 81,42 | 64,17 | 66,10 | 130,3 | 120,7 | 42,10 | 162,8 | 54,14 | 52,11 | - | 74,52 | 35,52 | 110,0 | 55,39 | 81,13 | 81,27 | 28,40 | 40,92 |
| Dividend per aandeel 2 | - | 22,33 | - | 23,67 | 23,67 | - | 26,33 | - | - | 25,67 | 25,67 | - | 34,33 | - | - | 35,00 | 35,00 | - | 35,00 | - | - | - |
| Datum van publicatie | 6/11/19 | 5/11/20 | 3/08/21 | 5/11/21 | 5/11/21 | 3/02/22 | 10/05/22 | 10/05/22 | 2/08/22 | 8/11/22 | 8/11/22 | 3/02/23 | 9/05/23 | 9/05/23 | 3/08/23 | 2/11/23 | 2/11/23 | 6/02/24 | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 3.723.568 | 5.481.806 | 5.494.008 | 4.750.195 | 4.470.509 | 3.041.671 | 3.458.947 | 3.494.697 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 4,459 x | 6,799 x | 7,513 x | 3,759 x | 2,911 x | 2,116 x | 2,279 x | 2,346 x |
| Free Cash Flow 1 | 378.994 | 523.714 | 628.569 | 888.294 | 1.752.672 | 845.676 | 946.986 | 746.929 |
| ROE (netto-inkomsten/eigen vermogen) | 10,7% | 9,8% | 3,2% | 15% | 15,8% | 11,3% | 11,3% | 9,93% |
| ROA (netto-inkomsten/totale activa) | 5,23% | 3,75% | 1,38% | 6,38% | 7,63% | 5,97% | 4,39% | 4,07% |
| Totale activa 1 | 11.293.673 | 14.266.341 | 12.483.722 | 14.698.590 | 15.478.462 | 16.135.378 | 23.221.888 | 23.095.780 |
| Nettoactief per aandeel 2 | 1.196 | 1.174 | 1.268 | 1.553 | 1.883 | 2.207 | 2.322 | 2.453 |
| Cashflow per aandeel 2 | 177,0 | 213,0 | 157,0 | 335,0 | 403,0 | 373,0 | 301,0 | 351,0 |
| Capex 1 | 218.580 | 326.014 | 388.981 | 393.833 | 454.954 | 593.530 | 597.721 | 602.080 |
| Capex/omzet | 1,36% | 2,21% | 3,02% | 2,28% | 2,11% | 3% | 3,05% | 3,14% |
| Datum van publicatie | 9/05/19 | 8/05/20 | 7/05/21 | 10/05/22 | 9/05/23 | 2/05/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
11
Laatste slotkoers
3.303
JPY
Gemiddelde koersdoel
3.602
JPY
Spread / Gemiddelde doel
+9,05%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +50,43% | 75,91 mld. | |
| +28,49% | 67,82 mld. | |
| +37,31% | 32,55 mld. | |
| +32,67% | 31,72 mld. | |
| +14,82% | 21,35 mld. | |
| +4,32% | 15,77 mld. | |
| -7,96% | 12,54 mld. | |
| +28,85% | 5,67 mld. | |
| -31,01% | 5,3 mld. |
- Beurs
- Aandelen
- Koers 8058
- Koers MBI
- Financiën Mitsubishi Corporation
