MIZUNO CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 7.680 JPY | 0,00% |
|
+1,72% | +95,42% |
| 28/02 | Japanse Nikkei zakt weg van recordhoogte na adempauze rally | RE |
| 10/01 | Op CES proberen gevestigde autofabrikanten bij te blijven in de AI-wapenwedloop | RE |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 65.072 | 47.619 | 55.538 | 53.892 | 79.299 | 196.393 | - | - |
| Bedrijfswaarde 1 | 70.071 | 47.624 | 50.334 | 40.090 | 79.290 | 192.977 | 189.530 | 189.530 |
| K/w-verhouding | 10,8 x | 10,3 x | 14,8 x | 6,99 x | 8,01 x | 16,2 x | 15,8 x | 14,5 x |
| Dividendrendement | 1,95% | 2,67% | 2,3% | 2,84% | 2,25% | 1,37% | 1,5% | 1,61% |
| Marktkapitalisatie/omzet | 0,37 x | 0,28 x | 0,37 x | 0,31 x | 0,37 x | 0,86 x | 0,83 x | 0,79 x |
| Bedrijfswaarde/omzet | 0,39 x | 0,28 x | 0,33 x | 0,23 x | 0,37 x | 0,84 x | 0,8 x | 0,76 x |
| Bedrijfswaarde/EBITDA | 6,64 x | 5,79 x | 7,49 x | 3,15 x | 5,07 x | 10,1 x | 9,38 x | 8,7 x |
| Bedrijfswaarde/FCF | 37,3 x | 9,23 x | 7,93 x | 4,06 x | -6,38 x | 11 x | 16 x | 14,2 x |
| FCF Yield | 2,68% | 10,8% | 12,6% | 24,6% | -15,7% | 9,11% | 6,24% | 7,02% |
| Price to Book | 0,68 x | 0,48 x | 0,54 x | 0,48 x | 0,64 x | 1,51 x | 1,43 x | 1,37 x |
| Aantal aandelen (in duizenden) | 25.369 | 25.451 | 25.546 | 25.529 | 25.539 | 25.572 | - | - |
| Referentieprijs 2 | 2.565 | 1.871 | 2.174 | 2.111 | 3.105 | 7.680 | 7.680 | 7.680 |
| Datum van publicatie | 10/05/19 | 8/05/20 | 12/05/21 | 12/05/22 | 12/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 178.108 | 169.742 | 150.419 | 172.744 | 212.044 | 228.470 | 236.918 | 247.899 |
| EBITDA 1 | 10.549 | 8.221 | 6.721 | 12.736 | 15.651 | 19.036 | 20.210 | 21.777 |
| Bedrijfsresultaat (EBIT) 1 | 7.623 | 6.263 | 3.806 | 9.874 | 12.945 | 16.200 | 17.342 | 18.875 |
| Operationele Marge | 4,28% | 3,69% | 2,53% | 5,72% | 6,1% | 7,09% | 7,32% | 7,61% |
| Resultaat voor belastingen (EBT) 1 | 6.656 | 5.883 | 5.820 | 10.886 | 13.584 | 17.726 | 18.073 | 19.637 |
| Nettowinst (verlies) 1 | 6.005 | 4.625 | 3.748 | 7.717 | 9.910 | 12.151 | 12.407 | 13.550 |
| Nettomarge | 3,37% | 2,72% | 2,49% | 4,47% | 4,67% | 5,32% | 5,24% | 5,47% |
| WPA 2 | 237,0 | 182,0 | 146,9 | 302,0 | 387,7 | 475,3 | 485,3 | 530,0 |
| Free Cash Flow 1 | 1.879 | 5.158 | 6.348 | 9.863 | -12.433 | 17.571 | 11.825 | 13.314 |
| FCF-marge | 1,05% | 3,04% | 4,22% | 5,71% | -5,86% | 7,69% | 4,99% | 5,37% |
| Kasstroomconversie (ebitda) | 17,81% | 62,74% | 94,45% | 77,44% | - | 92,31% | 58,51% | 61,14% |
| Kasstroomconversie (nettowinst) | 31,29% | 111,52% | 169,37% | 127,81% | - | 144,61% | 95,31% | 98,26% |
| Dividend per aandeel 2 | 50,00 | 50,00 | 50,00 | 60,00 | 70,00 | 105,0 | 115,0 | 123,3 |
| Datum van publicatie | 10/05/19 | 8/05/20 | 12/05/21 | 12/05/22 | 12/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2022 S1 | 2022 Q3 | 2023 Q1 | 2023 S1 | 2023 Q3 | 2024 Q1 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 85.459 | 66.243 | 85.051 | 39.800 | 46.194 | 99.204 | 48.198 | 57.176 | 114.506 | 53.540 | 64.587 | 115.495 | 58.000 | 60.500 | 56.600 | 64.900 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 4.204 | -903 | 5.571 | 2.496 | 3.796 | 8.140 | 2.014 | 5.344 | 9.294 | 4.444 | 3.488 | 7.206 | 5.200 | 4.000 | 4.840 | 3.460 |
| Operationele Marge | 4,92% | -1,36% | 6,55% | 6,27% | 8,22% | 8,21% | 4,18% | 9,35% | 8,12% | 8,3% | 5,4% | 6,24% | 8,97% | 6,61% | 8,55% | 5,33% |
| Resultaat voor belastingen (EBT) | 4.173 | 364 | 6.022 | 2.533 | 4.539 | 8.553 | 2.041 | 6.814 | 11.187 | 4.837 | - | - | 5.400 | 4.000 | 4.840 | 3.760 |
| Nettowinst (verlies) 1 | 2.902 | 125 | 4.284 | 1.814 | 3.505 | 6.429 | 1.393 | 4.670 | 7.782 | 3.540 | 1.178 | 4.718 | 3.900 | 2.900 | 3.300 | 2.400 |
| Nettomarge | 3,4% | 0,19% | 5,04% | 4,56% | 7,59% | 6,48% | 2,89% | 8,17% | 6,8% | 6,61% | 1,82% | 4,09% | 6,72% | 4,79% | 5,83% | 3,7% |
| WPA | 114,3 | 4,930 | 167,7 | 70,97 | 137,2 | 251,6 | 54,51 | 182,7 | 304,4 | 138,5 | - | - | - | - | - | - |
| Dividend per aandeel | 25,00 | 25,00 | 25,00 | - | - | 30,00 | - | - | 35,00 | - | - | - | - | - | - | - |
| Datum van publicatie | 8/11/19 | 6/11/20 | 10/11/21 | 8/02/22 | 9/08/22 | 9/11/22 | 8/02/23 | 8/08/23 | 9/11/23 | 8/02/24 | - | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 4.999 | 5 | - | - | - | - | - | - |
| Nettokaspositie 1 | - | - | 5.204 | 13.802 | 9 | 3.416 | 6.863 | 6.863 |
| Hefboom (schuld/ebitda) | 0,4739 x | 0,000608 x | - | - | - | - | - | - |
| Free Cash Flow 1 | 1.879 | 5.158 | 6.348 | 9.863 | -12.433 | 17.571 | 11.825 | 13.314 |
| ROE (netto-inkomsten/eigen vermogen) | 6,4% | 4,7% | 3,7% | 7,2% | 8,4% | 9,7% | 9,09% | 9,83% |
| ROA (netto-inkomsten/totale activa) | 4,94% | 3,92% | 3,87% | 4,77% | 7,72% | 6,81% | 7,01% | 7,44% |
| Totale activa 1 | 121.582 | 118.051 | 96.845 | 161.748 | 128.429 | 178.419 | 176.994 | 182.150 |
| Nettoactief per aandeel 2 | 3.785 | 3.883 | 4.063 | 4.382 | 4.840 | 5.090 | 5.359 | 5.590 |
| Cashflow per aandeel 2 | 337,0 | 282,0 | 245,0 | 399,0 | 492,0 | 795,0 | 467,0 | 557,0 |
| Capex 1 | 4.008 | 3.056 | 2.433 | 2.659 | 5.402 | 3.900 | 3.733 | 3.567 |
| Capex/omzet | 2,25% | 1,8% | 1,62% | 1,54% | 2,55% | 1,71% | 1,58% | 1,44% |
| Datum van publicatie | 10/05/19 | 8/05/20 | 12/05/21 | 12/05/22 | 12/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
2
Laatste slotkoers
7.680
JPY
Gemiddelde koersdoel
6.640
JPY
Spread / Gemiddelde doel
-13,54%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +95,42% | 1,28 mld. | |
| +4,27% | 5,09 mld. | |
| +8,12% | 4,17 mld. | |
| -1,57% | 3,94 mld. | |
| +11,58% | 2,94 mld. | |
| -1,54% | 1,91 mld. | |
| -43,76% | 1,27 mld. | |
| -9,04% | 869 mln. | |
| +3,23% | 816 mln. | |
| +24,45% | 802 mln. |
- Beurs
- Aandelen
- Koers 8022
- Financiën Mizuno Corporation
