Beurs gesloten -
Japan Exchange
06:33:34 20-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.619
JPY
|
+0,08%
|
|
-5,62%
|
+0,31%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
2.155
|
5.347
|
2.661
|
2.926
|
2.475
|
2.488
|
Bedrijfswaarde
1 |
1.075
|
4.123
|
1.308
|
1.681
|
878,8
|
835,7
|
K/w-verhouding
|
12,4
x
|
24,8
x
|
7,68
x
|
12,9
x
|
11,7
x
|
10,3
x
|
Dividendrendement
|
2%
|
0,81%
|
1,62%
|
1,47%
|
1,74%
|
1,73%
|
Marktkapitalisatie/omzet
|
0,96
x
|
2,16
x
|
0,82
x
|
0,97
x
|
0,83
x
|
0,76
x
|
Bedrijfswaarde/omzet
|
0,48
x
|
1,67
x
|
0,4
x
|
0,56
x
|
0,3
x
|
0,26
x
|
Bedrijfswaarde/EBITDA
|
4,07
x
|
12,8
x
|
2,49
x
|
5,02
x
|
2,36
x
|
2,05
x
|
Bedrijfswaarde/FCF
|
6,07
x
|
21,4
x
|
7,19
x
|
12,5
x
|
2,36
x
|
10,8
x
|
FCF Yield
|
16,5%
|
4,67%
|
13,9%
|
7,98%
|
42,3%
|
9,23%
|
Price to Book
|
0,81
x
|
1,9
x
|
0,85
x
|
0,89
x
|
0,71
x
|
0,68
x
|
Aantal aandelen (in duizenden)
|
1.077
|
1.077
|
1.077
|
1.077
|
1.076
|
1.076
|
Referentieprijs
2 |
2.001
|
4.965
|
2.471
|
2.718
|
2.299
|
2.311
|
Datum van publicatie
|
29/06/18
|
26/06/19
|
24/06/20
|
25/06/21
|
24/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
2.235
|
2.476
|
3.264
|
3.009
|
2.970
|
3.263
|
EBITDA
1 |
264
|
322
|
526
|
335
|
373
|
408
|
Bedrijfsresultaat (EBIT)
1 |
253
|
311
|
518
|
309
|
329
|
365
|
Operationele Marge
|
11,32%
|
12,56%
|
15,87%
|
10,27%
|
11,08%
|
11,19%
|
Resultaat voor belastingen (EBT)
1 |
263
|
322
|
527
|
327
|
341
|
381
|
Nettowinst (verlies)
1 |
174
|
215
|
346
|
227
|
212
|
241
|
Nettomarge
|
7,79%
|
8,68%
|
10,6%
|
7,54%
|
7,14%
|
7,39%
|
WPA
2 |
161,6
|
199,8
|
321,6
|
211,0
|
197,0
|
224,0
|
Free Cash Flow
1 |
177,1
|
192,4
|
181,8
|
134,1
|
372
|
77,12
|
FCF-marge
|
7,93%
|
7,77%
|
5,57%
|
4,46%
|
12,53%
|
2,36%
|
Kasstroomconversie (ebitda)
|
67,09%
|
59,74%
|
34,55%
|
40,04%
|
99,73%
|
18,9%
|
Kasstroomconversie (nettowinst)
|
101,8%
|
89,48%
|
52,53%
|
59,09%
|
175,47%
|
32%
|
Dividend per aandeel
2 |
40,00
|
40,00
|
40,00
|
40,00
|
40,00
|
40,00
|
Datum van publicatie
|
29/06/18
|
26/06/19
|
24/06/20
|
25/06/21
|
24/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
1.301
|
1.178
|
1.511
|
712
|
834
|
1.515
|
880
|
937
|
2.021
|
931
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
160
|
73
|
184
|
79
|
96
|
143
|
106
|
132
|
253
|
137
|
Operationele Marge
|
12,3%
|
6,2%
|
12,18%
|
11,1%
|
11,51%
|
9,44%
|
12,05%
|
14,09%
|
12,52%
|
14,72%
|
Resultaat voor belastingen (EBT)
1 |
165
|
83
|
192
|
81
|
101
|
150
|
110
|
136
|
260
|
141
|
Nettowinst (verlies)
1 |
111
|
81
|
119
|
55
|
64
|
94
|
75
|
85
|
160
|
93
|
Nettomarge
|
8,53%
|
6,88%
|
7,88%
|
7,72%
|
7,67%
|
6,2%
|
8,52%
|
9,07%
|
7,92%
|
9,99%
|
WPA
2 |
103,4
|
75,71
|
110,7
|
51,77
|
59,89
|
87,80
|
69,84
|
79,11
|
149,5
|
85,95
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
8/11/19
|
9/11/20
|
10/11/21
|
10/02/22
|
5/08/22
|
11/11/22
|
10/02/23
|
7/08/23
|
10/11/23
|
9/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.080
|
1.224
|
1.353
|
1.245
|
1.596
|
1.652
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
177
|
192
|
182
|
134
|
372
|
77,1
|
ROE (netto-inkomsten/eigen vermogen)
|
6,72%
|
7,86%
|
11,6%
|
7,06%
|
6,25%
|
6,74%
|
ROA (netto-inkomsten/totale activa)
|
4,89%
|
5,69%
|
8,25%
|
4,34%
|
4,51%
|
4,88%
|
Totale activa
1 |
3.559
|
3.778
|
4.193
|
5.226
|
4.705
|
4.939
|
Nettoactief per aandeel
2 |
2.464
|
2.618
|
2.899
|
3.071
|
3.228
|
3.413
|
Cashflow per aandeel
2 |
1.003
|
1.137
|
1.257
|
1.420
|
1.715
|
1.703
|
Capex
1 |
10
|
3
|
3
|
2
|
5
|
45
|
Capex/omzet
|
0,45%
|
0,12%
|
0,09%
|
0,07%
|
0,17%
|
1,38%
|
Datum van publicatie
|
29/06/18
|
26/06/19
|
24/06/20
|
25/06/21
|
24/06/22
|
28/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,31% | 18,12 mln. | | +1,80% | 71,36 mld. | | -1,78% | 57,16 mld. | | +22,52% | 38,71 mld. | | +21,83% | 33,77 mld. | | +11,45% | 29,48 mld. | | +20,42% | 21,93 mld. | | +11,86% | 19,04 mld. | | +39,37% | 17,99 mld. | | +75,63% | 17,78 mld. |
Bouw & Techniek - Andere
|