Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
738
JPY
|
+2,50%
|
|
+6,80%
|
+13,71%
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
34.353
|
38.555
|
48.187
|
41.925
|
27.344
|
33.518
|
Bedrijfswaarde
1 |
23.849
|
26.202
|
38.165
|
29.265
|
19.176
|
22.976
|
K/w-verhouding
|
21,1
x
|
25,6
x
|
95,2
x
|
-36
x
|
-29,4
x
|
44,5
x
|
Dividendrendement
|
2,54%
|
2,27%
|
1,81%
|
2,09%
|
3,21%
|
2,62%
|
Marktkapitalisatie/omzet
|
1,18
x
|
1,42
x
|
1,85
x
|
1,63
x
|
1,03
x
|
1,25
x
|
Bedrijfswaarde/omzet
|
0,82
x
|
0,97
x
|
1,46
x
|
1,14
x
|
0,72
x
|
0,86
x
|
Bedrijfswaarde/EBITDA
|
4,13
x
|
5,79
x
|
8,46
x
|
8,65
x
|
7,34
x
|
11,5
x
|
Bedrijfswaarde/FCF
|
7,88
x
|
10,8
x
|
24,5
x
|
8,51
x
|
-13,3
x
|
7,35
x
|
FCF Yield
|
12,7%
|
9,23%
|
4,08%
|
11,8%
|
-7,53%
|
13,6%
|
Price to Book
|
1,88
x
|
1,91
x
|
2,47
x
|
2,38
x
|
1,93
x
|
2,4
x
|
Aantal aandelen (in duizenden)
|
54.615
|
54.766
|
54.634
|
54.732
|
54.798
|
54.857
|
Referentieprijs
2 |
629,0
|
704,0
|
882,0
|
766,0
|
499,0
|
611,0
|
Datum van publicatie
|
25/12/18
|
23/12/19
|
21/12/20
|
20/12/21
|
26/12/22
|
25/12/23
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
29.075
|
27.112
|
26.082
|
25.743
|
26.479
|
26.798
|
EBITDA
1 |
5.773
|
4.525
|
4.509
|
3.383
|
2.611
|
1.998
|
Bedrijfsresultaat (EBIT)
1 |
3.218
|
2.959
|
2.508
|
1.930
|
871
|
298
|
Operationele Marge
|
11,07%
|
10,91%
|
9,62%
|
7,5%
|
3,29%
|
1,11%
|
Resultaat voor belastingen (EBT)
1 |
2.096
|
2.560
|
1.213
|
986
|
-304
|
1.199
|
Nettowinst (verlies)
1 |
1.629
|
1.508
|
506
|
-1.164
|
-930
|
753
|
Nettomarge
|
5,6%
|
5,56%
|
1,94%
|
-4,52%
|
-3,51%
|
2,81%
|
WPA
2 |
29,75
|
27,54
|
9,260
|
-21,28
|
-16,98
|
13,73
|
Free Cash Flow
1 |
3.028
|
2.417
|
1.557
|
3.440
|
-1.445
|
3.126
|
FCF-marge
|
10,42%
|
8,92%
|
5,97%
|
13,36%
|
-5,46%
|
11,67%
|
Kasstroomconversie (ebitda)
|
52,46%
|
53,42%
|
34,53%
|
101,7%
|
-
|
156,48%
|
Kasstroomconversie (nettowinst)
|
185,9%
|
160,3%
|
307,71%
|
-
|
-
|
415,19%
|
Dividend per aandeel
2 |
16,00
|
16,00
|
16,00
|
16,00
|
16,00
|
16,00
|
Datum van publicatie
|
25/12/18
|
23/12/19
|
21/12/20
|
20/12/21
|
26/12/22
|
25/12/23
|
Fiscaal tijdperk: September |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
12.973
|
13.046
|
6.551
|
12.975
|
6.379
|
7.091
|
13.631
|
6.507
|
6.625
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.446
|
1.232
|
451
|
599
|
-177
|
-61
|
-18
|
1
|
435
|
Operationele Marge
|
11,15%
|
9,44%
|
6,88%
|
4,62%
|
-2,77%
|
-0,86%
|
-0,13%
|
0,02%
|
6,57%
|
Resultaat voor belastingen (EBT)
1 |
1.831
|
737
|
386
|
362
|
-209
|
-102
|
291
|
929
|
767
|
Nettowinst (verlies)
1 |
1.246
|
-1.416
|
252
|
123
|
-211
|
-590
|
-326
|
821
|
630
|
Nettomarge
|
9,6%
|
-10,85%
|
3,85%
|
0,95%
|
-3,31%
|
-8,32%
|
-2,39%
|
12,62%
|
9,51%
|
WPA
2 |
22,80
|
-25,92
|
4,620
|
2,250
|
-3,870
|
-10,77
|
-5,950
|
14,98
|
11,49
|
Dividend per aandeel
|
8,000
|
8,000
|
-
|
8,000
|
-
|
-
|
8,000
|
-
|
-
|
Datum van publicatie
|
30/04/20
|
12/05/21
|
9/02/22
|
12/05/22
|
5/08/22
|
8/02/23
|
11/05/23
|
8/08/23
|
7/02/24
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
10.504
|
12.353
|
10.022
|
12.660
|
8.168
|
10.542
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
3.028
|
2.417
|
1.557
|
3.441
|
-1.445
|
3.126
|
ROE (netto-inkomsten/eigen vermogen)
|
7,31%
|
7,16%
|
1,55%
|
-7,15%
|
-5,44%
|
3,2%
|
ROA (netto-inkomsten/totale activa)
|
8,42%
|
7,2%
|
5,4%
|
3,86%
|
1,78%
|
0,64%
|
Totale activa
1 |
19.355
|
20.946
|
9.366
|
-30.134
|
-52.256
|
118.099
|
Nettoactief per aandeel
2 |
335,0
|
369,0
|
357,0
|
321,0
|
259,0
|
254,0
|
Cashflow per aandeel
2 |
192,0
|
227,0
|
244,0
|
284,0
|
221,0
|
249,0
|
Capex
1 |
138
|
101
|
66
|
134
|
84
|
100
|
Capex/omzet
|
0,47%
|
0,37%
|
0,25%
|
0,52%
|
0,32%
|
0,37%
|
Datum van publicatie
|
25/12/18
|
23/12/19
|
21/12/20
|
20/12/21
|
26/12/22
|
25/12/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,71% | 257 mln. | | +18,66% | 414 mld. | | +15,27% | 242 mld. | | +12,15% | 144 mld. | | +20,63% | 104 mld. | | +17,19% | 83,87 mld. | | +54,11% | 57,64 mld. | | +33,59% | 53,37 mld. | | +6,02% | 37,83 mld. | | +15,88% | 34,11 mld. |
Internetdiensten - Andere
|