slotkoers
Belgrade S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
864
RSD
|
-0,92%
|
|
+1,05%
|
+6,40%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
122.132
|
105.011
|
101.097
|
110.044
|
132.405
|
140.884
|
-
|
-
|
Bedrijfswaarde
1 |
188.979
|
168.403
|
157.479
|
91.227
|
181.293
|
172.755
|
170.091
|
159.408
|
K/w-verhouding
|
7,34
x
|
-14
x
|
4,82
x
|
1,19
x
|
2,96
x
|
3,32
x
|
3,37
x
|
3,35
x
|
Dividendrendement
|
3,62%
|
-
|
5,72%
|
-
|
-
|
7,53%
|
7,42%
|
7,46%
|
Marktkapitalisatie/omzet
|
0,45
x
|
0,57
x
|
0,34
x
|
0,23
x
|
0,36
x
|
0,25
x
|
0,23
x
|
0,23
x
|
Bedrijfswaarde/omzet
|
0,69
x
|
0,92
x
|
0,53
x
|
0,19
x
|
0,5
x
|
0,3
x
|
0,28
x
|
0,26
x
|
Bedrijfswaarde/EBITDA
|
4,25
x
|
10,6
x
|
2,96
x
|
0,67
x
|
2,66
x
|
2,07
x
|
2,05
x
|
1,88
x
|
Bedrijfswaarde/FCF
|
18,7
x
|
-
|
-
|
-
|
-
|
4,65
x
|
8,92
x
|
6,27
x
|
FCF Yield
|
5,34%
|
-
|
-
|
-
|
-
|
21,5%
|
11,2%
|
15,9%
|
Price to Book
|
0,48
x
|
0,43
x
|
0,38
x
|
0,31
x
|
0,36
x
|
0,35
x
|
0,33
x
|
0,3
x
|
Aantal aandelen (in duizenden)
|
163.060
|
163.060
|
163.060
|
163.060
|
163.060
|
163.060
|
-
|
-
|
Referentieprijs
2 |
749,0
|
644,0
|
620,0
|
674,9
|
812,0
|
864,0
|
864,0
|
864,0
|
Datum van publicatie
|
28/02/20
|
11/03/21
|
21/02/22
|
23/02/23
|
30/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
272.096
|
183.834
|
295.162
|
486.083
|
364.517
|
568.650
|
607.997
|
612.997
|
EBITDA
1 |
44.480
|
15.824
|
53.174
|
136.201
|
68.051
|
83.466
|
83.024
|
84.609
|
Bedrijfsresultaat (EBIT)
1 |
23.361
|
-7.404
|
27.993
|
110.722
|
51.264
|
58.809
|
57.139
|
56.795
|
Operationele Marge
|
8,59%
|
-4,03%
|
9,48%
|
22,78%
|
14,06%
|
10,34%
|
9,4%
|
9,27%
|
Resultaat voor belastingen (EBT)
1 |
21.129
|
-9.130
|
25.201
|
109.838
|
52.161
|
53.026
|
52.288
|
52.558
|
Nettowinst (verlies)
1 |
16.611
|
-7.566
|
20.957
|
92.375
|
44.667
|
42.421
|
41.830
|
42.046
|
Nettomarge
|
6,1%
|
-4,12%
|
7,1%
|
19%
|
12,25%
|
7,46%
|
6,88%
|
6,86%
|
WPA
2 |
102,0
|
-46,00
|
128,5
|
566,5
|
273,9
|
260,2
|
256,5
|
257,9
|
Free Cash Flow
1 |
10.086
|
-
|
-
|
-
|
-
|
37.157
|
19.063
|
25.405
|
FCF-marge
|
3,71%
|
-
|
-
|
-
|
-
|
6,53%
|
3,14%
|
4,14%
|
Kasstroomconversie (ebitda)
|
22,68%
|
-
|
-
|
-
|
-
|
44,52%
|
22,96%
|
30,03%
|
Kasstroomconversie (nettowinst)
|
60,72%
|
-
|
-
|
-
|
-
|
87,59%
|
45,57%
|
60,42%
|
Dividend per aandeel
2 |
27,14
|
-
|
35,46
|
-
|
-
|
65,04
|
64,13
|
64,46
|
Datum van publicatie
|
28/02/20
|
11/03/21
|
21/02/22
|
23/02/23
|
30/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q1
|
2022 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
98.035
|
142.239
|
-
|
92.756
|
102.000
|
EBITDA
1 |
-
|
40.861
|
-
|
11.536
|
11.200
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
15.640
|
-
|
18.302
|
-
|
-
|
Nettomarge
|
15,95%
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
112,2
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13/05/22
|
1/08/22
|
30/10/23
|
30/01/24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
66.846
|
63.392
|
56.381
|
-
|
48.888
|
31.871
|
29.207
|
18.524
|
Nettokaspositie
1 |
-
|
-
|
-
|
18.817
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,503
x
|
4,006
x
|
1,06
x
|
-
|
0,7184
x
|
0,3818
x
|
0,3518
x
|
0,2189
x
|
Free Cash Flow
1 |
10.086
|
-
|
-
|
-
|
-
|
37.157
|
19.063
|
25.405
|
ROE (netto-inkomsten/eigen vermogen)
|
6,68%
|
-3,04%
|
8,29%
|
30,2%
|
12,4%
|
11%
|
10%
|
9,4%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
1.562
|
1.489
|
1.612
|
2.143
|
2.273
|
2.463
|
2.656
|
2.849
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
46.847
|
-
|
-
|
-
|
-
|
40.000
|
50.000
|
50.000
|
Capex/omzet
|
17,22%
|
-
|
-
|
-
|
-
|
7,03%
|
8,22%
|
8,16%
|
Datum van publicatie
|
28/02/20
|
11/03/21
|
21/02/22
|
23/02/23
|
30/01/24
|
-
|
-
|
-
|
Laatste slotkoers
864
RSD Gemiddelde koersdoel
1.120
RSD Spread / Gemiddelde doel +29,63% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,40% | 1,28 mld. | | +12,39% | 221 mld. | | +12,58% | 107 mld. | | +17,36% | 103 mld. | | +33,72% | 71,49 mld. | | +13,72% | 64,2 mld. | | +27,54% | 54,22 mld. | | +27,93% | 37,79 mld. | | +32,11% | 28,33 mld. | | -11,77% | 20,79 mld. |
Olie- en gasraffinage en marketing - NEC
|