Beurs gesloten -
Japan Exchange
08:00:00 13-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.676
JPY
|
+0,48%
|
|
+0,36%
|
+0,84%
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
13.378
|
10.796
|
13.076
|
13.378
|
12.920
|
14.878
|
-
|
-
|
Bedrijfswaarde
1 |
17.165
|
15.389
|
17.441
|
16.484
|
16.005
|
14.878
|
14.878
|
14.878
|
K/w-verhouding
|
11,6
x
|
9,94
x
|
9,94
x
|
9,1
x
|
10,1
x
|
13
x
|
8,75
x
|
7,83
x
|
Dividendrendement
|
3,42%
|
4,24%
|
3,56%
|
3,79%
|
3,92%
|
3,72%
|
3,84%
|
4,02%
|
Marktkapitalisatie/omzet
|
0,39
x
|
0,32
x
|
0,36
x
|
0,33
x
|
0,3
x
|
0,34
x
|
0,31
x
|
0,3
x
|
Bedrijfswaarde/omzet
|
0,39
x
|
0,32
x
|
0,36
x
|
0,33
x
|
0,3
x
|
0,34
x
|
0,31
x
|
0,3
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
28.524.936
x
|
-
|
35.725.708
x
|
-
|
26.917.365
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
0%
|
-
|
0%
|
-
|
-
|
-
|
Price to Book
|
1,15
x
|
0,89
x
|
1,01
x
|
0,93
x
|
0,84
x
|
0,85
x
|
0,79
x
|
0,74
x
|
Aantal aandelen (in duizenden)
|
8.172
|
8.172
|
8.172
|
8.172
|
8.172
|
8.919
|
-
|
-
|
Referentieprijs
2 |
1.637
|
1.321
|
1.600
|
1.637
|
1.581
|
1.668
|
1.668
|
1.668
|
Datum van publicatie
|
12/04/19
|
13/04/20
|
8/04/21
|
8/04/22
|
10/04/23
|
8/04/24
|
-
|
-
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
33.942
|
34.100
|
36.033
|
40.485
|
43.128
|
44.362
|
48.000
|
50.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.645
|
1.533
|
1.715
|
2.332
|
1.892
|
1.815
|
2.300
|
2.600
|
Operationele Marge
|
4,85%
|
4,5%
|
4,76%
|
5,76%
|
4,39%
|
4,09%
|
4,79%
|
5,2%
|
Resultaat voor belastingen (EBT)
1 |
1.642
|
1.565
|
1.832
|
2.388
|
2.110
|
1.653
|
2.600
|
2.900
|
Nettowinst (verlies)
1 |
1.156
|
1.085
|
1.315
|
1.470
|
1.285
|
1.057
|
1.700
|
1.900
|
Nettomarge
|
3,41%
|
3,18%
|
3,65%
|
3,63%
|
2,98%
|
2,38%
|
3,54%
|
3,8%
|
WPA
2 |
141,5
|
132,8
|
161,0
|
179,9
|
157,3
|
128,5
|
190,6
|
213,0
|
Free Cash Flow
|
469
|
-
|
366
|
-
|
480
|
-
|
-
|
-
|
FCF-marge
|
1,38%
|
-
|
1,02%
|
-
|
1,11%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
40,57%
|
-
|
27,83%
|
-
|
37,35%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
56,00
|
56,00
|
57,00
|
62,00
|
62,00
|
62,00
|
64,00
|
67,00
|
Datum van publicatie
|
12/04/19
|
13/04/20
|
8/04/21
|
8/04/22
|
10/04/23
|
8/04/24
|
-
|
-
|
Fiscaal tijdperk: Februari |
2020 S1
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
2025 S1
|
2025 Q3
|
2025 Q4
|
2025 S2
|
---|
Omzet
1 |
17.197
|
17.161
|
18.872
|
10.261
|
20.234
|
10.253
|
9.998
|
20.251
|
10.882
|
10.941
|
21.823
|
11.137
|
10.168
|
21.305
|
11.046
|
11.233
|
22.279
|
11.478
|
10.605
|
22.083
|
11.900
|
12.200
|
24.100
|
12.600
|
11.300
|
23.900
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
761
|
784
|
931
|
675
|
1.380
|
677
|
275
|
952
|
603
|
488
|
1.091
|
569
|
232
|
801
|
514
|
506
|
1.020
|
578
|
415
|
795
|
490
|
610
|
1.100
|
690
|
510
|
1.200
|
Operationele Marge
|
4,43%
|
4,57%
|
4,93%
|
6,58%
|
6,82%
|
6,6%
|
2,75%
|
4,7%
|
5,54%
|
4,46%
|
5%
|
5,11%
|
2,28%
|
3,76%
|
4,65%
|
4,5%
|
4,58%
|
5,04%
|
3,91%
|
3,6%
|
4,12%
|
5%
|
4,56%
|
5,48%
|
4,51%
|
5,02%
|
Resultaat voor belastingen (EBT)
|
788
|
929
|
-
|
-
|
1.382
|
704
|
-
|
-
|
746
|
-
|
1.463
|
582
|
-
|
-
|
478
|
-
|
1.157
|
964
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
554
|
683
|
-
|
-
|
858
|
442
|
-
|
-
|
463
|
-
|
915
|
368
|
-
|
-
|
272
|
-
|
685
|
753
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
3,22%
|
3,98%
|
-
|
-
|
4,24%
|
4,31%
|
-
|
-
|
4,25%
|
-
|
4,19%
|
3,3%
|
-
|
-
|
2,46%
|
-
|
3,07%
|
6,56%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
67,87
|
83,63
|
-
|
-
|
105,0
|
54,14
|
-
|
-
|
56,77
|
-
|
112,0
|
45,07
|
-
|
-
|
33,31
|
-
|
83,88
|
92,12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
28,00
|
28,00
|
-
|
-
|
29,00
|
-
|
-
|
-
|
-
|
-
|
31,00
|
-
|
-
|
-
|
-
|
-
|
31,00
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/10/19
|
12/10/20
|
8/04/21
|
8/10/21
|
8/10/21
|
12/01/22
|
8/04/22
|
8/04/22
|
11/07/22
|
11/10/22
|
11/10/22
|
12/01/23
|
10/04/23
|
10/04/23
|
10/07/23
|
10/10/23
|
10/10/23
|
15/01/24
|
8/04/24
|
8/04/24
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
3.787
|
4.593
|
4.365
|
3.106
|
3.085
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
469
|
-
|
366
|
-
|
480
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,1%
|
9,1%
|
10,5%
|
10,8%
|
8,6%
|
6,4%
|
9,4%
|
9,8%
|
ROA (netto-inkomsten/totale activa)
|
6,37%
|
5,9%
|
-
|
7,87%
|
6,44%
|
6,41%
|
-
|
-
|
Totale activa
1 |
18.145
|
18.386
|
-
|
18.686
|
19.954
|
16.494
|
-
|
-
|
Nettoactief per aandeel
2 |
1.426
|
1.479
|
1.590
|
1.754
|
1.885
|
1.970
|
2.103
|
2.252
|
Cashflow per aandeel
|
248,0
|
256,0
|
290,0
|
340,0
|
317,0
|
285,0
|
-
|
-
|
Capex
1 |
2.173
|
1.029
|
1.542
|
1.523
|
1.067
|
1.400
|
1.400
|
1.400
|
Capex/omzet
|
6,4%
|
3,02%
|
4,28%
|
3,76%
|
2,47%
|
3,11%
|
2,92%
|
2,8%
|
Datum van publicatie
|
12/04/19
|
13/04/20
|
8/04/21
|
8/04/22
|
10/04/23
|
8/04/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,84% | 95,44 mln. | | +7,47% | 14,96 mld. | | +20,12% | 9,84 mld. | | +40,40% | 1,56 mld. | | +14,17% | 1,42 mld. | | -11,04% | 1,38 mld. | | +30,64% | 1,29 mld. | | -20,00% | 1,07 mld. | | +22,51% | 867 mln. | | -6,74% | 726 mln. |
Kunststof Container & Verpakking
|