slotkoers
HANOI S.E.
00:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
29.400
VND
|
-2,33%
|
|
-2,97%
|
+20,00%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
697.021
|
537.641
|
1.023.427
|
3.855.044
|
2.816.114
|
2.737.684
|
Bedrijfswaarde
1 |
674.208
|
566.039
|
867.070
|
3.742.621
|
2.615.773
|
2.841.810
|
K/w-verhouding
|
33,1
x
|
8,29
x
|
72,6
x
|
63
x
|
28,1
x
|
19,4
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,4
x
|
1,63
x
|
8,38
x
|
19,2
x
|
5,48
x
|
3,4
x
|
Bedrijfswaarde/omzet
|
2,32
x
|
1,72
x
|
7,1
x
|
18,6
x
|
5,09
x
|
3,52
x
|
Bedrijfswaarde/EBITDA
|
18,4
x
|
6,61
x
|
38,7
x
|
55,8
x
|
25
x
|
14,7
x
|
Bedrijfswaarde/FCF
|
82,9
x
|
-8,49
x
|
-5,72
x
|
-17,7
x
|
-27
x
|
-8,35
x
|
FCF Yield
|
1,21%
|
-11,8%
|
-17,5%
|
-5,66%
|
-3,7%
|
-12%
|
Price to Book
|
1,98
x
|
1,34
x
|
1,46
x
|
5,05
x
|
2,39
x
|
2,07
x
|
Aantal aandelen (in duizenden)
|
39.847
|
39.847
|
74.496
|
74.495
|
111.743
|
111.742
|
Referentieprijs
2 |
17.493
|
13.493
|
13.738
|
51.749
|
25.202
|
24.500
|
Datum van publicatie
|
28/03/19
|
31/03/20
|
23/03/21
|
31/03/22
|
6/04/23
|
29/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
290.305
|
330.006
|
122.075
|
200.867
|
514.210
|
806.322
|
EBITDA
1 |
36.549
|
85.578
|
22.395
|
67.027
|
104.791
|
193.721
|
Bedrijfsresultaat (EBIT)
1 |
24.651
|
67.577
|
8.612
|
61.441
|
100.349
|
188.701
|
Operationele Marge
|
8,49%
|
20,48%
|
7,05%
|
30,59%
|
19,52%
|
23,4%
|
Resultaat voor belastingen (EBT)
1 |
28.731
|
65.266
|
17.560
|
79.256
|
96.511
|
177.221
|
Nettowinst (verlies)
1 |
21.077
|
50.281
|
13.852
|
61.202
|
73.392
|
140.972
|
Nettomarge
|
7,26%
|
15,24%
|
11,35%
|
30,47%
|
14,27%
|
17,48%
|
WPA
2 |
529,0
|
1.628
|
189,2
|
821,5
|
895,6
|
1.262
|
Free Cash Flow
1 |
8.132
|
-66.638
|
-151.677
|
-211.820
|
-96.804
|
-340.196
|
FCF-marge
|
2,8%
|
-20,19%
|
-124,25%
|
-105,45%
|
-18,83%
|
-42,19%
|
Kasstroomconversie (ebitda)
|
22,25%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
38,58%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/03/19
|
31/03/20
|
23/03/21
|
31/03/22
|
6/04/23
|
29/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
28.398
|
-
|
-
|
-
|
104.126
|
Nettokaspositie
1 |
22.813
|
-
|
156.357
|
112.423
|
200.341
|
-
|
Hefboom (schuld/ebitda)
|
-
|
0,3318
x
|
-
|
-
|
-
|
0,5375
x
|
Free Cash Flow
1 |
8.132
|
-66.638
|
-151.677
|
-211.820
|
-96.804
|
-340.196
|
ROE (netto-inkomsten/eigen vermogen)
|
6,13%
|
12,5%
|
2,4%
|
8,11%
|
7,41%
|
11,1%
|
ROA (netto-inkomsten/totale activa)
|
1,89%
|
4,52%
|
0,46%
|
2,69%
|
2,4%
|
3,33%
|
Totale activa
1 |
1.114.550
|
1.112.732
|
3.033.080
|
2.272.026
|
3.061.973
|
4.232.640
|
Nettoactief per aandeel
2 |
8.823
|
10.088
|
9.417
|
10.238
|
10.551
|
11.813
|
Cashflow per aandeel
2 |
3.016
|
2.942
|
2.143
|
5.236
|
1.184
|
2.805
|
Capex
1 |
15.994
|
32.501
|
5.590
|
234
|
13.009
|
-
|
Capex/omzet
|
5,51%
|
9,85%
|
4,58%
|
0,12%
|
2,53%
|
-
|
Datum van publicatie
|
28/03/19
|
31/03/20
|
23/03/21
|
31/03/22
|
6/04/23
|
29/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +20,00% | 129 mln. | | +14,64% | 29,29 mld. | | +36,86% | 28,36 mld. | | -8,82% | 25,5 mld. | | +13,69% | 24,47 mld. | | +50,95% | 23,83 mld. | | +11,92% | 21,57 mld. | | +1,39% | 19,32 mld. | | +31,19% | 16,73 mld. | | -1,82% | 15,96 mld. |
andere onroerend goed ontwikkeling & transacties
|