slotkoers
Shanghai S.E.
00:00:00 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5,03
CNY
|
-0,59%
|
|
+1,00%
|
+35,95%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
15.278
|
19.136
|
22.745
|
19.384
|
22.811
|
31.010
|
-
|
-
|
Bedrijfswaarde
1 |
15.278
|
19.136
|
22.745
|
19.384
|
22.811
|
31.010
|
31.010
|
31.010
|
K/w-verhouding
|
5,86
x
|
5,62
x
|
5,56
x
|
8,97
x
|
10,7
x
|
13,1
x
|
11,9
x
|
11,3
x
|
Dividendrendement
|
8,7%
|
8,01%
|
8,11%
|
-
|
6,76%
|
5,37%
|
5,57%
|
6,16%
|
Marktkapitalisatie/omzet
|
0,32
x
|
0,36
x
|
0,3
x
|
-
|
0,31
x
|
0,39
x
|
0,37
x
|
0,35
x
|
Bedrijfswaarde/omzet
|
0,32
x
|
0,36
x
|
0,3
x
|
-
|
0,31
x
|
0,39
x
|
0,37
x
|
0,35
x
|
Bedrijfswaarde/EBITDA
|
2,48
x
|
3,33
x
|
-
|
-
|
4,36
x
|
7,17
x
|
6,5
x
|
5,73
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
11,6
x
|
-
|
-18,1
x
|
21,9
x
|
17,5
x
|
8,78
x
|
FCF Yield
|
-
|
-
|
8,62%
|
-
|
-5,52%
|
4,56%
|
5,73%
|
11,4%
|
Price to Book
|
0,91
x
|
0,81
x
|
0,86
x
|
-
|
0,86
x
|
1,14
x
|
1,1
x
|
1,06
x
|
Aantal aandelen (in duizenden)
|
4.428.453
|
6.133.308
|
6.147.303
|
6.153.793
|
6.165.091
|
6.165.091
|
-
|
-
|
Referentieprijs
2 |
3,450
|
3,120
|
3,700
|
3,150
|
3,700
|
5,030
|
5,030
|
5,030
|
Datum van publicatie
|
24/03/20
|
26/03/21
|
22/03/22
|
28/03/23
|
8/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
47.970
|
53.123
|
75.674
|
-
|
72.543
|
78.538
|
84.104
|
87.970
|
EBITDA
1 |
6.161
|
5.747
|
-
|
-
|
5.236
|
4.328
|
4.770
|
5.408
|
Bedrijfsresultaat (EBIT)
1 |
4.056
|
3.861
|
5.028
|
-
|
2.691
|
3.008
|
3.271
|
3.485
|
Operationele Marge
|
8,46%
|
7,27%
|
6,64%
|
-
|
3,71%
|
3,83%
|
3,89%
|
3,96%
|
Resultaat voor belastingen (EBT)
1 |
3.902
|
3.879
|
4.978
|
-
|
2.648
|
2.940
|
3.207
|
3.423
|
Nettowinst (verlies)
1 |
2.606
|
2.846
|
4.091
|
2.161
|
2.125
|
2.356
|
2.570
|
2.744
|
Nettomarge
|
5,43%
|
5,36%
|
5,41%
|
-
|
2,93%
|
3%
|
3,06%
|
3,12%
|
WPA
2 |
0,5886
|
0,5549
|
0,6660
|
0,3512
|
0,3447
|
0,3850
|
0,4225
|
0,4433
|
Free Cash Flow
1 |
-
|
-
|
1.961
|
-
|
-1.259
|
1.413
|
1.776
|
3.530
|
FCF-marge
|
-
|
-
|
2,59%
|
-
|
-1,74%
|
1,8%
|
2,11%
|
4,01%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
32,65%
|
37,23%
|
65,27%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
47,94%
|
-
|
-
|
59,97%
|
69,11%
|
128,66%
|
Dividend per aandeel
2 |
0,3000
|
0,2500
|
0,3000
|
-
|
0,2500
|
0,2700
|
0,2800
|
0,3100
|
Datum van publicatie
|
24/03/20
|
26/03/21
|
22/03/22
|
28/03/23
|
8/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
1.961
|
-
|
-1.259
|
1.413
|
1.776
|
3.530
|
ROE (netto-inkomsten/eigen vermogen)
|
16,4%
|
14,5%
|
16,3%
|
-
|
8,12%
|
8,69%
|
9,07%
|
9,22%
|
ROA (netto-inkomsten/totale activa)
|
6,15%
|
6,22%
|
-
|
-
|
2,9%
|
-
|
-
|
-
|
Totale activa
1 |
42.405
|
45.762
|
-
|
-
|
73.177
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
3,790
|
3,860
|
4,290
|
-
|
4,310
|
4,430
|
4,590
|
4,730
|
Cashflow per aandeel
2 |
0,9800
|
0,4200
|
-
|
-
|
0,4300
|
1,040
|
0,7900
|
1,190
|
Capex
1 |
1.251
|
2.768
|
2.559
|
-
|
3.934
|
2.260
|
2.048
|
1.855
|
Capex/omzet
|
2,61%
|
5,21%
|
3,38%
|
-
|
5,42%
|
2,88%
|
2,44%
|
2,11%
|
Datum van publicatie
|
24/03/20
|
26/03/21
|
22/03/22
|
28/03/23
|
8/03/24
|
-
|
-
|
-
|
Laatste slotkoers
5,03
CNY Gemiddelde koersdoel
5,89
CNY Spread / Gemiddelde doel +17,10% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +35,95% | 4,29 mld. | | +7,14% | 26,76 mld. | | +10,62% | 19,71 mld. | | +40,00% | 12,78 mld. | | -14,63% | 10,79 mld. | | -1,71% | 9,7 mld. | | +35,74% | 9,36 mld. | | -4,79% | 8,81 mld. | | +40,41% | 8,01 mld. | | -12,20% | 7,26 mld. |
Ijzer, staalfabrieken en gieterijen
|