Beurs gesloten -
TEL AVIV STOCK EXCHANGE
16:24:12 16-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.919
ILa
|
-1,29%
|
|
-0,72%
|
+5,61%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
2.337
|
2.026
|
1.450
|
2.107
|
1.528
|
1.711
|
Bedrijfswaarde
1 |
4.581
|
3.743
|
2.797
|
3.347
|
2.282
|
2.679
|
K/w-verhouding
|
8,13
x
|
6,07
x
|
6,72
x
|
5,08
x
|
6,59
x
|
10,4
x
|
Dividendrendement
|
17,1%
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,12
x
|
0,97
x
|
0,88
x
|
1,55
x
|
0,83
x
|
0,84
x
|
Bedrijfswaarde/omzet
|
2,2
x
|
1,79
x
|
1,71
x
|
2,46
x
|
1,23
x
|
1,31
x
|
Bedrijfswaarde/EBITDA
|
2,63
x
|
2,21
x
|
2,07
x
|
4,06
x
|
2,17
x
|
2,73
x
|
Bedrijfswaarde/FCF
|
5,02
x
|
2,9
x
|
3,62
x
|
11,4
x
|
3,93
x
|
7,39
x
|
FCF Yield
|
19,9%
|
34,5%
|
27,6%
|
8,76%
|
25,5%
|
13,5%
|
Price to Book
|
1,7
x
|
2,16
x
|
1,35
x
|
1,44
x
|
1,27
x
|
1,48
x
|
Aantal aandelen (in duizenden)
|
98.178
|
98.178
|
94.167
|
94.167
|
94.167
|
94.167
|
Referentieprijs
2 |
23,80
|
20,64
|
15,40
|
22,38
|
16,23
|
18,17
|
Datum van publicatie
|
28/03/19
|
29/03/20
|
25/03/21
|
27/03/22
|
26/03/23
|
28/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
2.082
|
2.096
|
1.639
|
1.359
|
1.849
|
2.045
|
EBITDA
1 |
1.742
|
1.696
|
1.353
|
825
|
1.052
|
979,6
|
Bedrijfsresultaat (EBIT)
1 |
1.517
|
1.453
|
1.153
|
681,9
|
854,9
|
750,9
|
Operationele Marge
|
72,83%
|
69,31%
|
70,35%
|
50,16%
|
46,23%
|
36,73%
|
Resultaat voor belastingen (EBT)
1 |
1.447
|
1.384
|
973,5
|
779,3
|
816,5
|
728,8
|
Nettowinst (verlies)
1 |
287,2
|
333,7
|
220,9
|
414,8
|
233,1
|
166
|
Nettomarge
|
13,79%
|
15,92%
|
13,47%
|
30,51%
|
12,6%
|
8,12%
|
WPA
2 |
2,926
|
3,399
|
2,292
|
4,405
|
2,464
|
1,747
|
Free Cash Flow
1 |
912
|
1.290
|
771,9
|
293,2
|
581,2
|
362,2
|
FCF-marge
|
43,8%
|
61,54%
|
47,09%
|
21,57%
|
31,42%
|
17,72%
|
Kasstroomconversie (ebitda)
|
52,35%
|
76,06%
|
57,05%
|
35,54%
|
55,23%
|
36,98%
|
Kasstroomconversie (nettowinst)
|
317,53%
|
386,48%
|
349,51%
|
70,68%
|
249,34%
|
218,17%
|
Dividend per aandeel
2 |
4,074
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/03/19
|
29/03/20
|
25/03/21
|
27/03/22
|
26/03/23
|
28/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
2.244
|
1.717
|
1.347
|
1.240
|
753
|
968
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,288
x
|
1,012
x
|
0,9958
x
|
1,503
x
|
0,7159
x
|
0,9879
x
|
Free Cash Flow
1 |
912
|
1.290
|
772
|
293
|
581
|
362
|
ROE (netto-inkomsten/eigen vermogen)
|
46,5%
|
43,5%
|
33,4%
|
7,19%
|
25,7%
|
20%
|
ROA (netto-inkomsten/totale activa)
|
13,2%
|
13,4%
|
11,9%
|
7,45%
|
9,69%
|
8,31%
|
Totale activa
1 |
2.180
|
2.495
|
1.858
|
5.565
|
2.405
|
1.997
|
Nettoactief per aandeel
2 |
14,00
|
9,540
|
11,40
|
15,50
|
12,80
|
12,30
|
Cashflow per aandeel
2 |
4,460
|
6,450
|
10,70
|
5,450
|
7,680
|
4,370
|
Capex
1 |
83,4
|
85,8
|
69,9
|
17,8
|
46,2
|
270
|
Capex/omzet
|
4%
|
4,1%
|
4,26%
|
1,31%
|
2,5%
|
13,19%
|
Datum van publicatie
|
28/03/19
|
29/03/20
|
25/03/21
|
27/03/22
|
26/03/23
|
28/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,61% | 510 mln. | | +8,66% | 297 mld. | | +3,90% | 140 mld. | | +48,92% | 122 mld. | | +19,31% | 80,94 mld. | | +6,48% | 73,52 mld. | | +5,95% | 55,73 mld. | | +8,82% | 48 mld. | | -11,43% | 35,4 mld. | | +26,35% | 34,7 mld. |
Olie- en gasexploratie en -productie - Andere
|