Beurs gesloten -
Toronto S.E.
21:38:48 02-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
24,23
CAD
|
+0,12%
|
|
+2,58%
|
+11,20%
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
22.733
|
21.482
|
34.608
|
31.221
|
29.165
|
37.166
|
-
|
-
|
Bedrijfswaarde
1 |
22.733
|
21.482
|
34.608
|
31.221
|
29.165
|
37.166
|
37.166
|
37.166
|
K/w-verhouding
|
10,7
x
|
11,2
x
|
11,4
x
|
9,65
x
|
9,19
x
|
11
x
|
10,7
x
|
10,2
x
|
Dividendrendement
|
3,91%
|
4,44%
|
2,77%
|
3,86%
|
4,62%
|
3,96%
|
4,2%
|
4,54%
|
Marktkapitalisatie/omzet
|
2,97
x
|
2,61
x
|
3,8
x
|
3,14
x
|
2,74
x
|
3,27
x
|
3,11
x
|
2,84
x
|
Bedrijfswaarde/omzet
|
2,97
x
|
2,61
x
|
3,8
x
|
3,14
x
|
2,74
x
|
3,27
x
|
3,11
x
|
2,84
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,84
x
|
1,6
x
|
2,14
x
|
1,68
x
|
1,42
x
|
1,69
x
|
1,56
x
|
1,46
x
|
Aantal aandelen (in duizenden)
|
334.217
|
335.968
|
337.773
|
336.580
|
338.258
|
340.285
|
-
|
-
|
Referentieprijs
2 |
68,02
|
63,94
|
102,5
|
92,76
|
86,22
|
109,2
|
109,2
|
109,2
|
Datum van publicatie
|
4/12/19
|
2/12/20
|
1/12/21
|
30/11/22
|
1/12/23
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.666
|
8.216
|
9.116
|
9.934
|
10.658
|
11.370
|
11.958
|
13.071
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.131
|
3.382
|
4.074
|
4.704
|
5.018
|
5.326
|
5.598
|
6.040
|
Operationele Marge
|
40,84%
|
41,16%
|
44,69%
|
47,35%
|
47,08%
|
46,84%
|
46,82%
|
46,21%
|
Resultaat voor belastingen (EBT)
1 |
2.784
|
2.536
|
4.072
|
4.277
|
3.972
|
3.944
|
4.550
|
4.382
|
Nettowinst (verlies)
1 |
2.140
|
2.041
|
3.177
|
3.383
|
3.335
|
3.240
|
3.422
|
3.309
|
Nettomarge
|
27,92%
|
24,84%
|
34,85%
|
34,05%
|
31,29%
|
28,49%
|
28,62%
|
25,32%
|
WPA
2 |
6,340
|
5,700
|
8,960
|
9,610
|
9,380
|
9,921
|
10,23
|
10,71
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
2,660
|
2,840
|
2,840
|
3,580
|
3,980
|
4,324
|
4,592
|
4,963
|
Datum van publicatie
|
4/12/19
|
2/12/20
|
1/12/21
|
30/11/22
|
1/12/23
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
1 |
2.530
|
2.491
|
2.484
|
2.429
|
2.712
|
2.611
|
2.576
|
2.759
|
2.820
|
2.837
|
2.838
|
2.965
|
2.981
|
2.963
|
3.018
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.253
|
1.198
|
1.178
|
1.083
|
1.309
|
1.237
|
1.184
|
1.288
|
1.371
|
1.365
|
1.281
|
-
|
-
|
-
|
-
|
Operationele Marge
|
49,53%
|
48,09%
|
47,42%
|
44,59%
|
48,27%
|
47,38%
|
45,96%
|
46,68%
|
48,62%
|
48,11%
|
45,14%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
1.255
|
1.195
|
1.121
|
901
|
1.093
|
1.152
|
1.098
|
872
|
1.251
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
932
|
894
|
826
|
738
|
881
|
847
|
839
|
768
|
885
|
-
|
871
|
886
|
835
|
829
|
819
|
Nettomarge
|
36,84%
|
35,89%
|
33,25%
|
30,38%
|
32,49%
|
32,44%
|
32,57%
|
27,84%
|
31,38%
|
-
|
30,69%
|
29,88%
|
28,01%
|
27,98%
|
27,14%
|
WPA
2 |
2,650
|
2,550
|
2,350
|
2,080
|
2,490
|
2,380
|
2,360
|
2,140
|
2,590
|
2,540
|
2,497
|
2,534
|
2,555
|
2,558
|
2,531
|
Dividend per aandeel
2 |
0,8700
|
0,8700
|
0,9200
|
0,9200
|
0,9700
|
1,020
|
1,020
|
1,020
|
1,060
|
1,060
|
1,100
|
1,110
|
1,134
|
1,144
|
1,170
|
Datum van publicatie
|
25/02/22
|
27/05/22
|
24/08/22
|
30/11/22
|
1/03/23
|
31/05/23
|
30/08/23
|
1/12/23
|
28/02/24
|
29/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
18%
|
14,9%
|
20,7%
|
18,8%
|
16,5%
|
16,3%
|
15,6%
|
15,8%
|
ROA (netto-inkomsten/totale activa)
|
0,79%
|
0,71%
|
0,92%
|
0,89%
|
0,81%
|
0,76%
|
0,77%
|
0,7%
|
Totale activa
1 |
271.195
|
289.118
|
343.708
|
379.686
|
413.413
|
429.073
|
442.977
|
472.714
|
Nettoactief per aandeel
2 |
36,90
|
40,00
|
48,00
|
55,20
|
60,70
|
64,60
|
69,90
|
74,90
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/12/19
|
2/12/20
|
1/12/21
|
30/11/22
|
1/12/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
109,2
CAD Gemiddelde koersdoel
118,7
CAD Spread / Gemiddelde doel +8,65% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +22,77% | 590 mld. | | +21,56% | 313 mld. | | +24,35% | 267 mld. | | +26,02% | 188 mld. | | +29,53% | 177 mld. | | +8,40% | 160 mld. | | +1,25% | 155 mld. | | +9,68% | 150 mld. | | +12,67% | 140 mld. |
Banken - Andere
|