Beurs gesloten -
Nyse
22:00:01 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
62,89
USD
|
+0,45%
|
|
+2,23%
|
+12,61%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.582
|
3.094
|
2.635
|
2.266
|
2.424
|
2.731
|
-
|
-
|
Bedrijfswaarde
1 |
5.017
|
4.550
|
3.841
|
3.394
|
2.424
|
4.025
|
4.056
|
4.131
|
K/w-verhouding
|
22,2
x
|
16,7
x
|
23,6
x
|
35,3
x
|
17,8
x
|
22,1
x
|
20,9
x
|
20,7
x
|
Dividendrendement
|
5,15%
|
6,38%
|
6,62%
|
6,89%
|
-
|
5,75%
|
5,83%
|
5,96%
|
Marktkapitalisatie/omzet
|
11,3
x
|
9,3
x
|
8,82
x
|
8,14
x
|
7,58
x
|
8,53
x
|
7,76
x
|
6,45
x
|
Bedrijfswaarde/omzet
|
15,8
x
|
13,7
x
|
12,9
x
|
12,2
x
|
7,58
x
|
12,6
x
|
11,5
x
|
9,75
x
|
Bedrijfswaarde/EBITDA
|
16,9
x
|
14,8
x
|
14,4
x
|
13,5
x
|
-
|
16
x
|
15,4
x
|
16
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2,32
x
|
-
|
1,75
x
|
1,77
x
|
-
|
2,08
x
|
2,02
x
|
1,97
x
|
Aantal aandelen (in duizenden)
|
43.961
|
44.729
|
45.851
|
43.389
|
43.410
|
43.425
|
-
|
-
|
Referentieprijs
2 |
81,48
|
69,17
|
57,47
|
52,22
|
55,85
|
62,89
|
62,89
|
62,89
|
Datum van publicatie
|
19/02/20
|
22/02/21
|
22/02/22
|
21/02/23
|
20/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
318,1
|
332,8
|
298,7
|
278,2
|
319,8
|
320,2
|
352
|
423,5
|
EBITDA
1 |
296,8
|
308,1
|
266,6
|
251,8
|
-
|
251,3
|
262,9
|
257,7
|
Bedrijfsresultaat (EBIT)
1 |
220
|
224,9
|
185,8
|
180,9
|
-
|
183,6
|
198,6
|
209,9
|
Operationele Marge
|
69,17%
|
67,58%
|
62,22%
|
65,03%
|
-
|
57,33%
|
56,43%
|
49,56%
|
Resultaat voor belastingen (EBT)
1 |
160,4
|
185,3
|
112
|
65,5
|
134,4
|
120,5
|
131,7
|
135,2
|
Nettowinst (verlies)
1 |
160,5
|
185,1
|
111,8
|
66,4
|
135,6
|
123,3
|
133,8
|
136,3
|
Nettomarge
|
50,45%
|
55,62%
|
37,43%
|
23,87%
|
42,4%
|
38,5%
|
38,02%
|
32,18%
|
WPA
2 |
3,670
|
4,140
|
2,440
|
1,480
|
3,130
|
2,840
|
3,006
|
3,031
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
4,200
|
4,410
|
3,802
|
3,600
|
-
|
3,618
|
3,666
|
3,748
|
Datum van publicatie
|
19/02/20
|
22/02/21
|
22/02/22
|
21/02/23
|
20/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
73,83
|
69,67
|
71,33
|
59,9
|
76,3
|
70,67
|
82,39
|
77,88
|
80,11
|
79,46
|
76,86
|
78,82
|
81,22
|
83,3
|
85,09
|
EBITDA
1 |
66,41
|
61,3
|
61,48
|
69,44
|
61,58
|
60,06
|
62,19
|
61,21
|
63,44
|
-
|
62,08
|
63,46
|
64,19
|
64,52
|
64,65
|
Bedrijfsresultaat (EBIT)
1 |
46,38
|
42
|
43,2
|
30,26
|
49,51
|
42,75
|
44,57
|
43,48
|
43,18
|
-
|
42,85
|
45,19
|
47,24
|
48,29
|
47,85
|
Operationele Marge
|
62,81%
|
60,29%
|
60,57%
|
50,52%
|
64,89%
|
60,5%
|
54,1%
|
55,83%
|
53,9%
|
-
|
55,75%
|
57,34%
|
58,16%
|
57,98%
|
56,23%
|
Resultaat voor belastingen (EBT)
1 |
30,85
|
6,505
|
8,246
|
21,47
|
34,23
|
1,56
|
34,18
|
39,45
|
29,03
|
31,72
|
27,84
|
29,64
|
31,33
|
31,68
|
31,51
|
Nettowinst (verlies)
1 |
30,81
|
6,475
|
8,399
|
21,67
|
34,47
|
1,863
|
34,48
|
39,76
|
29,33
|
32,03
|
29,23
|
30,72
|
31,56
|
31,78
|
32,1
|
Nettomarge
|
41,73%
|
9,29%
|
11,78%
|
36,18%
|
45,18%
|
2,64%
|
41,86%
|
51,06%
|
36,61%
|
40,3%
|
38,03%
|
38,97%
|
38,86%
|
38,15%
|
37,73%
|
WPA
2 |
0,6700
|
0,1300
|
0,1800
|
0,4700
|
0,7800
|
0,0500
|
0,7900
|
0,9200
|
0,6800
|
0,7400
|
0,6800
|
0,7133
|
0,7233
|
0,7233
|
0,7232
|
Dividend per aandeel
2 |
0,9000
|
0,9000
|
0,9000
|
0,9000
|
0,9000
|
0,9000
|
0,9000
|
0,9000
|
0,9000
|
-
|
0,9000
|
0,9056
|
0,9056
|
0,9056
|
0,9056
|
Datum van publicatie
|
8/11/21
|
22/02/22
|
9/05/22
|
8/08/22
|
8/11/22
|
21/02/23
|
9/05/23
|
8/08/23
|
7/11/23
|
20/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.435
|
1.456
|
1.205
|
1.128
|
-
|
1.294
|
1.325
|
1.400
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,835
x
|
4,726
x
|
4,521
x
|
4,481
x
|
-
|
5,149
x
|
5,04
x
|
5,432
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11,1%
|
-
|
-
|
-
|
-
|
9,19%
|
9,48%
|
9,62%
|
ROA (netto-inkomsten/totale activa)
|
5,54%
|
-
|
-
|
-
|
-
|
4,67%
|
4,79%
|
4,87%
|
Totale activa
1 |
2.896
|
-
|
-
|
-
|
-
|
2.642
|
2.794
|
2.799
|
Nettoactief per aandeel
2 |
35,10
|
-
|
32,90
|
29,50
|
-
|
30,20
|
31,10
|
32,00
|
Cashflow per aandeel
2 |
-
|
-
|
4,610
|
4,140
|
-
|
4,400
|
4,610
|
4,780
|
Capex
1 |
-
|
117
|
-
|
-
|
-
|
2,6
|
2,6
|
2,6
|
Capex/omzet
|
-
|
35,07%
|
-
|
-
|
-
|
0,81%
|
0,74%
|
0,61%
|
Datum van publicatie
|
19/02/20
|
22/02/21
|
22/02/22
|
21/02/23
|
20/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
62,89
USD Gemiddelde koersdoel
62,83
USD Spread / Gemiddelde doel -0,09% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,61% | 2,73 mld. | | +4,62% | 55,76 mld. | | -11,72% | 17,72 mld. | | -5,05% | 13,23 mld. | | +1,40% | 7,68 mld. | | -17,93% | 5,39 mld. | | +8,62% | 3,28 mld. | | -2,31% | 3,23 mld. | | -5,42% | 3,06 mld. | | -13,17% | 2,43 mld. |
gezondheidszorg vastgoed
|