NEC CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 10.945 JPY | +1,81% |
|
+1,53% | +31,08% |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 973.098 | 1.025.023 | 1.776.673 | 1.403.157 | 1.358.384 | 2.916.375 | - | - |
| Bedrijfswaarde 1 | 1.241.590 | 1.341.190 | 1.956.184 | 1.552.201 | 1.484.571 | 2.928.366 | 2.841.662 | 2.673.812 |
| K/w-verhouding | 24,2 x | 10,2 x | 11,7 x | 9,93 x | 12 x | 19,6 x | 18,9 x | 16,1 x |
| Dividendrendement | 1,07% | 1,77% | 1,38% | 1,94% | 2,16% | 1,1% | 1,24% | 1,43% |
| Marktkapitalisatie/omzet | 0,33 x | 0,33 x | 0,59 x | 0,47 x | 0,41 x | 0,84 x | 0,87 x | 0,81 x |
| Bedrijfswaarde/omzet | 0,43 x | 0,43 x | 0,65 x | 0,51 x | 0,45 x | 0,84 x | 0,85 x | 0,75 x |
| Bedrijfswaarde/EBITDA | 7,88 x | 4,56 x | 6,09 x | 4,96 x | 4,2 x | 8,05 x | 6,91 x | 6,03 x |
| Bedrijfswaarde/FCF | -99,8 x | 7,09 x | 12,8 x | 18,4 x | 14,5 x | 19,9 x | 12,8 x | 12,8 x |
| FCF Yield | -1% | 14,1% | 7,79% | 5,42% | 6,91% | 5,04% | 7,81% | 7,81% |
| Price to Book | 1,13 x | 1,12 x | 1,36 x | 0,93 x | 0,84 x | 1,53 x | 1,6 x | 1,48 x |
| Aantal aandelen (in duizenden) | 259.839 | 259.828 | 272.496 | 272.458 | 266.350 | 266.457 | - | - |
| Referentieprijs 2 | 3.745 | 3.945 | 6.520 | 5.150 | 5.100 | 10.945 | 10.945 | 10.945 |
| Datum van publicatie | 26/04/19 | 12/05/20 | 12/05/21 | 28/04/22 | 28/04/23 | 26/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 2.913.446 | 3.095.234 | 2.994.023 | 3.014.095 | 3.313.018 | 3.477.262 | 3.333.353 | 3.584.474 |
| EBITDA 1 | 157.547 | 293.969 | 321.372 | 313.064 | 353.745 | 379.433 | 411.019 | 443.470 |
| Bedrijfsresultaat (EBIT) 1 | 58.465 | 127.609 | 153.759 | 132.525 | 170.447 | 188.012 | 229.389 | 267.759 |
| Operationele Marge | 2,01% | 4,12% | 5,14% | 4,4% | 5,14% | 5,41% | 6,88% | 7,47% |
| Resultaat voor belastingen (EBT) 1 | 77.993 | 123.969 | 157.831 | 144.436 | 167.671 | 185.011 | 233.665 | 275.537 |
| Nettowinst (verlies) 1 | 40.195 | 99.967 | 149.606 | 141.277 | 114.500 | 149.521 | 150.774 | 181.657 |
| Nettomarge | 1,38% | 3,23% | 5% | 4,69% | 3,46% | 4,3% | 4,52% | 5,07% |
| WPA 2 | 154,8 | 385,0 | 557,2 | 518,5 | 424,5 | 561,2 | 579,1 | 680,5 |
| Free Cash Flow 1 | -12.440 | 189.038 | 152.416 | 84.140 | 102.536 | 153.900 | 222.025 | 208.850 |
| FCF-marge | -0,43% | 6,11% | 5,09% | 2,79% | 3,09% | 4,46% | 6,66% | 5,83% |
| Kasstroomconversie (ebitda) | - | 64,31% | 47,43% | 26,88% | 28,99% | 40,56% | 54,02% | 47,09% |
| Kasstroomconversie (nettowinst) | - | 189,1% | 101,88% | 59,56% | 89,55% | 123,61% | 147,26% | 114,97% |
| Dividend per aandeel 2 | 40,00 | 70,00 | 90,00 | 100,0 | 110,0 | 120,8 | 136,2 | 156,4 |
| Datum van publicatie | 26/04/19 | 12/05/20 | 12/05/21 | 28/04/22 | 28/04/23 | 26/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.448.993 | 1.646.241 | 1.315.030 | 1.678.993 | 730.864 | 1.382.805 | 713.551 | 917.739 | 1.631.290 | 659.669 | 795.702 | 1.455.371 | 813.888 | 1.043.759 | 1.857.647 | 706.542 | 842.259 | 1.548.801 | 844.475 | 1.083.986 | 1.928.461 | 684.660 | 815.921 | - | 807.000 | 1.037.000 | - |
| EBITDA 1 | - | - | - | - | 59.890 | - | 69.818 | 136.746 | - | 28.862 | 74.836 | - | 91.594 | 158.453 | - | 37.930 | 83.239 | - | 90.027 | 159.832 | - | 50.791 | 103.430 | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 46.856 | 80.753 | 19.973 | 133.786 | 22.072 | 23.205 | 24.057 | 85.263 | 109.320 | -15.341 | 29.208 | 13.867 | 43.232 | 113.348 | 156.580 | -8.125 | 36.120 | 27.995 | 41.820 | 118.197 | 160.017 | -837,5 | 41.618 | 34.000 | 41.333 | 141.667 | 191.000 |
| Operationele Marge | 3,23% | 4,91% | 1,52% | 7,97% | 3,02% | 1,68% | 3,37% | 9,29% | 6,7% | -2,33% | 3,67% | 0,95% | 5,31% | 10,86% | 8,43% | -1,15% | 4,29% | 1,81% | 4,95% | 10,9% | 8,3% | -0,12% | 5,1% | - | 5,12% | 13,66% | - |
| Resultaat voor belastingen (EBT) 1 | 46.115 | 77.854 | 19.363 | 138.468 | 22.814 | 25.758 | 23.327 | 95.351 | 118.678 | -6.647 | 30.758 | 24.111 | 33.492 | 110.068 | 143.560 | -2.463 | 34.440 | 31.977 | 36.177 | 116.857 | 153.034 | 7.000 | 29.000 | 36.000 | 31.000 | 158.000 | 189.000 |
| Nettowinst (verlies) 1 | 29.162 | 70.805 | 11.008 | 138.598 | 13.116 | 13.342 | 11.591 | 116.344 | 127.935 | -13.862 | 17.835 | 3.973 | 22.396 | 88.131 | 110.527 | -7.388 | 20.302 | 12.914 | 21.126 | 115.481 | 136.607 | -2.918 | 25.261 | 21.157 | 20.718 | 119.778 | 140.497 |
| Nettomarge | 2,01% | 4,3% | 0,84% | 8,25% | 1,79% | 0,96% | 1,62% | 12,68% | 7,84% | -2,1% | 2,24% | 0,27% | 2,75% | 8,44% | 5,95% | -1,05% | 2,41% | 0,83% | 2,5% | 10,65% | 7,08% | -0,43% | 3,1% | - | 2,57% | 11,55% | - |
| WPA 2 | 112,3 | 272,7 | 41,53 | 515,6 | 48,14 | 48,97 | 42,54 | 427,0 | 469,6 | -50,88 | 65,48 | 14,60 | 82,82 | 327,1 | 409,9 | -27,74 | 76,22 | 48,48 | 79,30 | 433,5 | 512,8 | -10,95 | 94,80 | 79,40 | 77,80 | 449,5 | 527,3 |
| Dividend per aandeel 2 | 30,00 | 40,00 | 40,00 | 50,00 | 50,00 | 50,00 | - | 50,00 | 50,00 | - | 55,00 | 55,00 | - | 55,00 | 55,00 | - | 60,00 | 60,00 | - | 60,00 | 60,00 | - | 65,00 | 65,00 | - | 65,00 | 65,00 |
| Datum van publicatie | 29/10/19 | 12/05/20 | 29/10/20 | 12/05/21 | 29/10/21 | 29/10/21 | 31/01/22 | 28/04/22 | 28/04/22 | 28/07/22 | 28/10/22 | 28/10/22 | 30/01/23 | 28/04/23 | 28/04/23 | 28/07/23 | 30/10/23 | 30/10/23 | 30/01/24 | 26/04/24 | 26/04/24 | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 268.492 | 316.167 | 179.511 | 149.044 | 126.187 | 139.758 | - | - |
| Nettokaspositie 1 | - | - | - | - | - | - | 74.713 | 242.563 |
| Hefboom (schuld/ebitda) | 1,704 x | 1,076 x | 0,5586 x | 0,4761 x | 0,3567 x | 0,3683 x | - | - |
| Free Cash Flow 1 | -12.440 | 189.038 | 152.416 | 84.140 | 102.536 | 153.900 | 222.025 | 208.850 |
| ROE (netto-inkomsten/eigen vermogen) | 4,6% | 11,3% | 13,5% | 10% | 7,3% | 8,4% | 8,58% | 9,4% |
| ROA (netto-inkomsten/totale activa) | 2,7% | 4,08% | 4,65% | 3,89% | 4,33% | 4,51% | 4,15% | 4,82% |
| Totale activa 1 | 1.487.349 | 2.448.953 | 3.218.939 | 3.633.892 | 2.644.739 | 3.318.184 | 3.636.324 | 3.772.199 |
| Nettoactief per aandeel 2 | 3.310 | 3.508 | 4.801 | 5.555 | 6.097 | 7.189 | 6.856 | 7.392 |
| Cashflow per aandeel 2 | 536,0 | 1.026 | 1.181 | 1.181 | 1.104 | 1.266 | 1.265 | 1.335 |
| Capex 1 | 48.929 | 72.825 | 70.936 | 71.106 | 77.714 | 85.600 | 77.600 | 80.000 |
| Capex/omzet | 1,68% | 2,35% | 2,37% | 2,36% | 2,35% | 2,48% | 2,33% | 2,23% |
| Datum van publicatie | 26/04/19 | 12/05/20 | 12/05/21 | 28/04/22 | 28/04/23 | 26/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
12
Laatste slotkoers
10.945
JPY
Gemiddelde koersdoel
11.533
JPY
Spread / Gemiddelde doel
+5,38%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +31,08% | 18,53 mld. | |
| -12,23% | 194 mld. | |
| +0,74% | 166 mld. | |
| +2,19% | 153 mld. | |
| +4,34% | 99,85 mld. | |
| +7,04% | 77,56 mld. | |
| +19,09% | 73,55 mld. | |
| -7,30% | 71 mld. | |
| -20,54% | 52,81 mld. | |
| +0,53% | 47,86 mld. |
- Beurs
- Aandelen
- Koers 6701
- Financiën NEC Corporation
