Beurs gesloten -
Nyse
22:00:02 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
96,57
USD
|
+0,70%
|
|
+1,85%
|
+9,46%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
2.312
|
2.731
|
3.735
|
3.368
|
3.293
|
3.558
|
-
|
Bedrijfswaarde
1 |
2.312
|
2.731
|
3.735
|
3.368
|
3.293
|
3.558
|
3.558
|
K/w-verhouding
|
-
|
-
|
-
|
-
|
36
x
|
18,8
x
|
16,8
x
|
Dividendrendement
|
1,27%
|
1,15%
|
0,92%
|
-
|
-
|
1,08%
|
-
|
Marktkapitalisatie/omzet
|
-
|
1,95
x
|
2,82
x
|
2,16
x
|
2,7
x
|
2,49
x
|
2,35
x
|
Bedrijfswaarde/omzet
|
-
|
1,95
x
|
2,82
x
|
2,16
x
|
2,7
x
|
2,49
x
|
2,35
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1,04
x
|
1,25
x
|
1,05
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
39.696
|
38.341
|
38.242
|
37.111
|
37.324
|
36.839
|
-
|
Referentieprijs
2 |
58,24
|
71,24
|
97,68
|
90,75
|
88,22
|
96,57
|
96,57
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
28/02/22
|
28/02/23
|
27/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
-
|
1.400
|
1.325
|
1.559
|
1.220
|
1.431
|
1.511
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
513,8
|
489,7
|
555,9
|
139,6
|
292
|
312
|
Operationele Marge
|
-
|
36,7%
|
36,97%
|
35,66%
|
11,45%
|
20,41%
|
20,65%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
74,19
|
247
|
265
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
91,53
|
189
|
204
|
Nettomarge
|
-
|
-
|
-
|
-
|
7,5%
|
13,21%
|
13,5%
|
WPA
2 |
-
|
-
|
-
|
-
|
2,450
|
5,150
|
5,750
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,7400
|
0,8200
|
0,9000
|
-
|
-
|
1,040
|
-
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
28/02/22
|
28/02/23
|
27/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
286,7
|
394,5
|
481,6
|
345,2
|
395,2
|
336,7
|
331,7
|
-
|
329,5
|
260,7
|
364
|
347
|
362
|
358
|
376
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
275,7
|
117,8
|
-
|
-
|
-
|
-
|
63,63
|
-28,71
|
78
|
66
|
80
|
68
|
75
|
Operationele Marge
|
-
|
-
|
57,25%
|
34,12%
|
-
|
-
|
-
|
-
|
19,31%
|
-11,01%
|
21,43%
|
19,02%
|
22,1%
|
18,99%
|
19,95%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
52,97
|
-39,64
|
67
|
55
|
68
|
57
|
65
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28,27
|
45,33
|
-8,554
|
51
|
42
|
52
|
44
|
50
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13,76%
|
-3,28%
|
14,01%
|
12,1%
|
14,36%
|
12,29%
|
13,3%
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,7500
|
1,210
|
-0,2300
|
1,370
|
1,140
|
1,430
|
1,210
|
1,380
|
Dividend per aandeel
|
-
|
0,2400
|
0,2400
|
0,2400
|
-
|
-
|
0,2600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
8/11/21
|
28/02/22
|
9/05/22
|
8/08/22
|
7/11/22
|
28/02/23
|
8/05/23
|
7/08/23
|
7/11/23
|
27/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
14,9%
|
14,1%
|
7,52%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
1,61%
|
1,77%
|
1,13%
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
68,60
|
77,80
|
86,20
|
-
|
-
|
-
|
Cashflow per aandeel
|
7,460
|
5,450
|
14,10
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
28/02/22
|
28/02/23
|
27/02/24
|
-
|
-
|
Laatste slotkoers
96,57
USD Gemiddelde koersdoel
90
USD Spread / Gemiddelde doel -6,80% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,46% | 3,56 mld. | | -5,41% | 51,37 mld. | | -3,47% | 31,37 mld. | | +61,37% | 28,64 mld. | | +20,90% | 24,24 mld. | | +19,40% | 18,31 mld. | | +3,89% | 13,19 mld. | | +26,16% | 11,67 mld. | | +15,22% | 8,19 mld. | | -30,05% | 7,35 mld. |
Consumentenkrediet - Andere
|