NICHIHA CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 3.630 JPY | +0,55% |
|
0,00% | +22,43% |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 112.798 | 74.973 | 118.260 | 91.897 | 98.077 | 128.644 | - | - |
| Bedrijfswaarde 1 | 96.160 | 53.460 | 94.157 | 62.940 | 80.816 | 105.582 | 103.418 | 97.622 |
| K/w-verhouding | 11,4 x | 7,01 x | 13,3 x | 9,06 x | 10,9 x | 16,1 x | 13,3 x | 12,2 x |
| Dividendrendement | 1,84% | 2,93% | 2,26% | 3,86% | 3,59% | 3,14% | 3,15% | 3,29% |
| Marktkapitalisatie/omzet | 0,95 x | 0,61 x | 0,99 x | 0,71 x | 0,71 x | 0,88 x | 0,84 x | 0,82 x |
| Bedrijfswaarde/omzet | 0,81 x | 0,43 x | 0,79 x | 0,49 x | 0,59 x | 0,72 x | 0,67 x | 0,62 x |
| Bedrijfswaarde/EBITDA | 5,47 x | 3,01 x | 5,6 x | 3,61 x | 5,35 x | 6,71 x | 5,48 x | 4,84 x |
| Bedrijfswaarde/FCF | 10,6 x | 6,03 x | 27,4 x | 8,72 x | -11,4 x | 16 x | 11,9 x | 9,02 x |
| FCF Yield | 9,46% | 16,6% | 3,65% | 11,5% | -8,76% | 6,25% | 8,43% | 11,1% |
| Price to Book | 1,28 x | 0,79 x | 1,16 x | 0,83 x | 0,82 x | 1,09 x | 1,02 x | 0,97 x |
| Aantal aandelen (in duizenden) | 36.983 | 36.608 | 36.613 | 36.612 | 36.338 | 35.439 | - | - |
| Referentieprijs 2 | 3.050 | 2.048 | 3.230 | 2.510 | 2.699 | 3.630 | 3.630 | 3.630 |
| Datum van publicatie | 9/05/19 | 8/05/20 | 7/05/21 | 11/05/22 | 10/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 119.160 | 123.722 | 119.942 | 128.599 | 138.063 | 146.194 | 153.885 | 157.018 |
| EBITDA 1 | 17.566 | 17.768 | 16.823 | 17.412 | 15.104 | 15.728 | 18.860 | 20.188 |
| Bedrijfsresultaat (EBIT) 1 | 12.720 | 13.098 | 12.029 | 12.576 | 11.704 | 10.551 | 13.910 | 15.288 |
| Operationele Marge | 10,67% | 10,59% | 10,03% | 9,78% | 8,48% | 7,22% | 9,04% | 9,74% |
| Resultaat voor belastingen (EBT) 1 | 13.073 | 13.906 | 12.041 | 14.027 | 12.678 | 11.793 | 14.230 | 15.680 |
| Nettowinst (verlies) 1 | 9.915 | 10.773 | 8.902 | 10.146 | 9.037 | 8.181 | 9.900 | 10.849 |
| Nettomarge | 8,32% | 8,71% | 7,42% | 7,89% | 6,55% | 5,6% | 6,43% | 6,91% |
| WPA 2 | 268,1 | 292,2 | 243,2 | 277,1 | 247,2 | 225,3 | 272,6 | 298,8 |
| Free Cash Flow 1 | 9.100 | 8.867 | 3.440 | 7.214 | -7.076 | 6.602 | 8.720 | 10.826 |
| FCF-marge | 7,64% | 7,17% | 2,87% | 5,61% | -5,13% | 4,52% | 5,67% | 6,89% |
| Kasstroomconversie (ebitda) | 51,8% | 49,9% | 20,45% | 41,43% | - | 41,98% | 46,23% | 53,63% |
| Kasstroomconversie (nettowinst) | 91,78% | 82,31% | 38,64% | 71,1% | - | 80,7% | 88,08% | 99,78% |
| Dividend per aandeel 2 | 56,00 | 60,00 | 73,00 | 97,00 | 97,00 | 114,0 | 114,5 | 119,5 |
| Datum van publicatie | 9/05/19 | 8/05/20 | 7/05/21 | 11/05/22 | 10/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 60.600 | 57.381 | 32.326 | 62.683 | 34.514 | 31.402 | 32.100 | 35.109 | 67.209 | 36.485 | 34.369 | 32.827 | 35.581 | 68.408 | 39.416 | 38.141 | - | - | - | - |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 6.076 | 4.583 | 3.510 | 6.616 | 3.852 | 2.108 | 2.648 | 2.817 | 5.465 | 2.944 | 3.295 | 1.626 | 2.178 | 3.804 | 3.867 | 3.250 | - | - | - | - |
| Operationele Marge | 10,03% | 7,99% | 10,86% | 10,55% | 11,16% | 6,71% | 8,25% | 8,02% | 8,13% | 8,07% | 9,59% | 4,95% | 6,12% | 5,56% | 9,81% | 8,52% | - | - | - | - |
| Resultaat voor belastingen (EBT) | 6.605 | 4.477 | - | 7.304 | 4.057 | - | 3.545 | - | 6.755 | 2.462 | - | 2.553 | - | 4.961 | 3.255 | - | - | - | - | - |
| Nettowinst (verlies) 1 | 4.849 | 3.287 | 3.049 | 5.235 | 2.893 | 2.018 | 2.525 | 2.266 | 4.791 | 1.739 | 2.507 | 1.756 | 1.579 | 3.335 | 2.289 | 2.376 | - | - | - | - |
| Nettomarge | 8% | 5,73% | 9,43% | 8,35% | 8,38% | 6,43% | 7,87% | 6,45% | 7,13% | 4,77% | 7,29% | 5,35% | 4,44% | 4,88% | 5,81% | 6,23% | - | - | - | - |
| WPA 2 | 131,2 | 89,79 | 83,27 | 143,0 | 79,03 | 55,11 | 68,95 | 61,79 | 130,7 | 47,58 | 68,89 | 48,35 | 43,55 | 91,90 | 63,41 | 64,90 | - | - | - | - |
| Dividend per aandeel 2 | 30,00 | 27,50 | 42,00 | 42,00 | - | 55,00 | - | 48,50 | 48,50 | - | 48,50 | - | 57,00 | 57,00 | - | 57,00 | - | 57,50 | - | 57,50 |
| Datum van publicatie | 7/11/19 | 6/11/20 | 5/11/21 | 5/11/21 | 31/01/22 | 11/05/22 | 29/07/22 | 8/11/22 | 8/11/22 | 31/01/23 | 10/05/23 | 31/07/23 | 8/11/23 | 8/11/23 | 31/01/24 | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 16.638 | 21.513 | 24.103 | 28.957 | 17.261 | 23.061 | 25.226 | 31.022 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 9.100 | 8.867 | 3.440 | 7.214 | -7.076 | 6.602 | 8.720 | 10.826 |
| ROE (netto-inkomsten/eigen vermogen) | 11,8% | 11,8% | 9,1% | 9,5% | 7,8% | 6,9% | 7,89% | 8,26% |
| ROA (netto-inkomsten/totale activa) | 9,89% | 9,73% | 8,47% | 8,79% | 7,73% | - | - | - |
| Totale activa 1 | 100.302 | 110.735 | 105.054 | 115.427 | 116.864 | - | - | - |
| Nettoactief per aandeel 2 | 2.374 | 2.579 | 2.783 | 3.039 | 3.295 | 3.336 | 3.547 | 3.729 |
| Cashflow per aandeel | 399,0 | 419,0 | 374,0 | 409,0 | 340,0 | - | - | - |
| Capex 1 | 3.873 | 10.805 | 12.366 | 9.973 | 9.355 | 5.265 | 5.750 | 5.750 |
| Capex/omzet | 3,25% | 8,73% | 10,31% | 7,76% | 6,78% | 3,6% | 3,74% | 3,66% |
| Datum van publicatie | 9/05/19 | 8/05/20 | 7/05/21 | 11/05/22 | 10/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
2
Laatste slotkoers
3.630
JPY
Gemiddelde koersdoel
3.575
JPY
Spread / Gemiddelde doel
-1,52%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +22,43% | 841 mln. | |
| +17,93% | 15,15 mld. | |
| +28,14% | 7,83 mld. | |
| +10,74% | 2,49 mld. | |
| +19,46% | 1,16 mld. | |
| +1,52% | 414 mln. | |
| +9,76% | 381 mln. | |
| +7,24% | 237 mln. | |
| +14,62% | 194 mln. | |
| +11,81% | 172 mln. |
- Beurs
- Aandelen
- Koers 7943
- Financiën Nichiha Corporation
