Beurs gesloten -
Japan Exchange
08:00:00 14-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.070
JPY
|
+0,78%
|
|
+0,73%
|
+2,58%
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
6.060
|
5.668
|
5.588
|
7.290
|
9.875
|
12.144
|
Bedrijfswaarde
1 |
33.466
|
30.459
|
30.039
|
27.153
|
38.383
|
40.554
|
K/w-verhouding
|
10,3
x
|
-2,11
x
|
2,43
x
|
5,01
x
|
3,69
x
|
4,81
x
|
Dividendrendement
|
2,81%
|
3%
|
3,07%
|
2,35%
|
3,46%
|
5,06%
|
Marktkapitalisatie/omzet
|
0,05
x
|
0,04
x
|
0,05
x
|
0,06
x
|
0,09
x
|
0,1
x
|
Bedrijfswaarde/omzet
|
0,28
x
|
0,24
x
|
0,25
x
|
0,24
x
|
0,33
x
|
0,32
x
|
Bedrijfswaarde/EBITDA
|
15,4
x
|
9,38
x
|
11,2
x
|
8,93
x
|
9,2
x
|
9,99
x
|
Bedrijfswaarde/FCF
|
-11,6
x
|
7,66
x
|
111
x
|
6,49
x
|
-4,26
x
|
-30,9
x
|
FCF Yield
|
-8,64%
|
13,1%
|
0,9%
|
15,4%
|
-23,5%
|
-3,24%
|
Price to Book
|
0,42
x
|
0,38
x
|
0,36
x
|
0,42
x
|
0,49
x
|
0,52
x
|
Aantal aandelen (in duizenden)
|
6.809
|
6.809
|
6.865
|
6.865
|
6.834
|
7.674
|
Referentieprijs
2 |
890,0
|
832,5
|
814,0
|
1.062
|
1.445
|
1.582
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
24/06/22
|
23/06/23
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
118.567
|
128.778
|
117.900
|
113.317
|
115.469
|
126.829
|
EBITDA
1 |
2.167
|
3.248
|
2.688
|
3.041
|
4.174
|
4.059
|
Bedrijfsresultaat (EBIT)
1 |
1.368
|
2.413
|
1.912
|
2.179
|
3.202
|
2.874
|
Operationele Marge
|
1,15%
|
1,87%
|
1,62%
|
1,92%
|
2,77%
|
2,27%
|
Resultaat voor belastingen (EBT)
1 |
1.177
|
-2.539
|
2.265
|
2.054
|
3.777
|
3.167
|
Nettowinst (verlies)
1 |
602
|
-2.689
|
2.365
|
1.491
|
2.754
|
2.437
|
Nettomarge
|
0,51%
|
-2,09%
|
2,01%
|
1,32%
|
2,39%
|
1,92%
|
WPA
2 |
86,19
|
-394,9
|
335,1
|
212,0
|
391,6
|
329,3
|
Free Cash Flow
1 |
-2.893
|
3.977
|
269,5
|
4.182
|
-9.007
|
-1.312
|
FCF-marge
|
-2,44%
|
3,09%
|
0,23%
|
3,69%
|
-7,8%
|
-1,03%
|
Kasstroomconversie (ebitda)
|
-
|
122,44%
|
10,03%
|
137,52%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
11,4%
|
280,49%
|
-
|
-
|
Dividend per aandeel
2 |
25,00
|
25,00
|
25,00
|
25,00
|
50,00
|
80,00
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
24/06/22
|
23/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
59.030
|
53.781
|
52.620
|
38.676
|
31.322
|
61.110
|
40.232
|
31.351
|
61.332
|
40.035
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.035
|
914
|
1.365
|
1.915
|
915
|
1.471
|
1.476
|
745
|
1.245
|
1.122
|
Operationele Marge
|
1,75%
|
1,7%
|
2,59%
|
4,95%
|
2,92%
|
2,41%
|
3,67%
|
2,38%
|
2,03%
|
2,8%
|
Resultaat voor belastingen (EBT)
1 |
1.244
|
1.001
|
1.617
|
1.980
|
1.004
|
1.585
|
1.676
|
852
|
1.437
|
1.620
|
Nettowinst (verlies)
1 |
1.065
|
856
|
1.184
|
1.391
|
731
|
1.103
|
1.211
|
662
|
1.106
|
1.035
|
Nettomarge
|
1,8%
|
1,59%
|
2,25%
|
3,6%
|
2,33%
|
1,8%
|
3,01%
|
2,11%
|
1,8%
|
2,59%
|
WPA
2 |
156,1
|
124,7
|
172,9
|
203,3
|
107,0
|
161,3
|
171,1
|
80,96
|
134,1
|
124,5
|
Dividend per aandeel
|
25,00
|
-
|
20,00
|
-
|
-
|
35,00
|
-
|
-
|
45,00
|
-
|
Datum van publicatie
|
8/11/19
|
6/11/20
|
5/11/21
|
10/02/22
|
5/08/22
|
11/11/22
|
10/02/23
|
10/08/23
|
10/11/23
|
9/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
27.406
|
24.791
|
24.451
|
19.863
|
28.508
|
28.410
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
12,65
x
|
7,633
x
|
9,096
x
|
6,532
x
|
6,83
x
|
6,999
x
|
Free Cash Flow
1 |
-2.893
|
3.977
|
270
|
4.182
|
-9.007
|
-1.313
|
ROE (netto-inkomsten/eigen vermogen)
|
4,15%
|
-18,4%
|
15,6%
|
9,08%
|
14,7%
|
11,1%
|
ROA (netto-inkomsten/totale activa)
|
1,32%
|
2,25%
|
1,88%
|
2,14%
|
2,86%
|
2,34%
|
Totale activa
1 |
45.727
|
-119.283
|
125.878
|
69.732
|
96.395
|
104.136
|
Nettoactief per aandeel
2 |
2.130
|
2.174
|
2.258
|
2.526
|
2.935
|
3.060
|
Cashflow per aandeel
2 |
920,0
|
895,0
|
882,0
|
1.446
|
900,0
|
967,0
|
Capex
1 |
1.024
|
540
|
755
|
1.595
|
2.797
|
1.686
|
Capex/omzet
|
0,86%
|
0,42%
|
0,64%
|
1,41%
|
2,42%
|
1,33%
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
24/06/22
|
23/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,58% | 108 mln. | | +15,25% | 8,25 mld. | | +18,83% | 2,74 mld. | | +21,13% | 1,88 mld. | | +2,00% | 1,81 mld. | | +25,22% | 1,73 mld. | | +11,71% | 990 mln. | | -3,38% | 906 mln. | | +22,58% | 659 mln. | | -29,57% | 502 mln. |
Voorbereiding en verpakking van zeevruchtenproducten
|