Beurs gesloten -
Deutsche Boerse AG
21:51:10 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
70,4
EUR
|
-19,95%
|
|
-22,53%
|
-28,69%
|
Fiscaal tijdperk: Mayo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
121.245
|
153.295
|
215.602
|
187.042
|
161.783
|
113.760
|
-
|
-
|
Bedrijfswaarde
1 |
120.061
|
154.610
|
211.541
|
183.475
|
160.041
|
111.721
|
112.085
|
112.228
|
K/w-verhouding
|
31
x
|
61,6
x
|
38,3
x
|
31,7
x
|
32,6
x
|
20,9
x
|
22,1
x
|
19,9
x
|
Dividendrendement
|
1,11%
|
0,97%
|
0,78%
|
1%
|
1,26%
|
1,91%
|
2,01%
|
2,14%
|
Marktkapitalisatie/omzet
|
3,1
x
|
4,1
x
|
4,84
x
|
4
x
|
3,16
x
|
2,2
x
|
2,31
x
|
2,17
x
|
Bedrijfswaarde/omzet
|
3,07
x
|
4,13
x
|
4,75
x
|
3,93
x
|
3,12
x
|
2,16
x
|
2,28
x
|
2,14
x
|
Bedrijfswaarde/EBITDA
|
21,9
x
|
36,5
x
|
27,5
x
|
24,8
x
|
23,6
x
|
15,3
x
|
16,5
x
|
14,8
x
|
Bedrijfswaarde/FCF
|
25,1
x
|
111
x
|
35,5
x
|
41,4
x
|
32,8
x
|
19,8
x
|
21,8
x
|
21,2
x
|
FCF Yield
|
3,98%
|
0,9%
|
2,82%
|
2,41%
|
3,04%
|
5,05%
|
4,58%
|
4,72%
|
Price to Book
|
13,8
x
|
19,5
x
|
16,9
x
|
12,3
x
|
11,5
x
|
8,43
x
|
8,3
x
|
8,1
x
|
Aantal aandelen (in duizenden)
|
1.571.750
|
1.555.035
|
1.579.967
|
1.573.767
|
1.536.989
|
1.509.359
|
-
|
-
|
Referentieprijs
2 |
77,14
|
98,58
|
136,5
|
118,8
|
105,3
|
75,37
|
75,37
|
75,37
|
Datum van publicatie
|
27/06/19
|
25/06/20
|
24/06/21
|
27/06/22
|
29/06/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Mayo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
39.117
|
37.403
|
44.538
|
46.710
|
51.217
|
51.652
|
49.217
|
52.385
|
EBITDA
1 |
5.477
|
4.234
|
7.681
|
7.392
|
6.774
|
7.298
|
6.812
|
7.594
|
Bedrijfsresultaat (EBIT)
1 |
4.772
|
3.115
|
6.937
|
6.675
|
5.915
|
6.485
|
6.005
|
6.687
|
Operationele Marge
|
12,2%
|
8,33%
|
15,58%
|
14,29%
|
11,55%
|
12,56%
|
12,2%
|
12,77%
|
Resultaat voor belastingen (EBT)
1 |
4.801
|
2.887
|
6.661
|
6.651
|
6.201
|
6.659
|
6.253
|
6.758
|
Nettowinst (verlies)
1 |
4.029
|
2.539
|
5.727
|
6.046
|
5.070
|
5.522
|
5.142
|
5.581
|
Nettomarge
|
10,3%
|
6,79%
|
12,86%
|
12,94%
|
9,9%
|
10,69%
|
10,45%
|
10,65%
|
WPA
2 |
2,490
|
1,600
|
3,560
|
3,750
|
3,230
|
3,602
|
3,416
|
3,792
|
Free Cash Flow
1 |
4.784
|
1.399
|
5.962
|
4.430
|
4.872
|
5.640
|
5.135
|
5.297
|
FCF-marge
|
12,23%
|
3,74%
|
13,39%
|
9,48%
|
9,51%
|
10,92%
|
10,43%
|
10,11%
|
Kasstroomconversie (ebitda)
|
87,35%
|
33,04%
|
77,62%
|
59,93%
|
71,92%
|
77,28%
|
75,39%
|
69,75%
|
Kasstroomconversie (nettowinst)
|
118,74%
|
55,1%
|
104,1%
|
73,27%
|
96,09%
|
102,13%
|
99,88%
|
94,9%
|
Dividend per aandeel
2 |
0,8600
|
0,9550
|
1,070
|
1,190
|
1,325
|
1,437
|
1,517
|
1,612
|
Datum van publicatie
|
27/06/19
|
25/06/20
|
24/06/21
|
27/06/22
|
29/06/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Mei |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
11.357
|
10.871
|
12.234
|
12.687
|
13.315
|
12.390
|
12.825
|
12.939
|
13.388
|
12.429
|
12.856
|
11.650
|
12.520
|
12.099
|
12.636
|
EBITDA
1 |
1.638
|
1.812
|
1.647
|
1.864
|
1.760
|
1.586
|
1.457
|
1.790
|
2.023
|
1.543
|
1.741
|
1.311
|
1.777
|
1.774
|
1.835
|
Bedrijfsresultaat (EBIT)
1 |
1.454
|
1.629
|
1.468
|
1.695
|
1.587
|
1.412
|
1.221
|
1.604
|
1.825
|
1.336
|
1.545
|
1.029
|
1.525
|
1.502
|
1.577
|
Operationele Marge
|
12,8%
|
14,98%
|
12%
|
13,36%
|
11,92%
|
11,4%
|
9,52%
|
12,4%
|
13,63%
|
10,75%
|
12,02%
|
8,84%
|
12,18%
|
12,41%
|
12,48%
|
Resultaat voor belastingen (EBT)
1 |
1.501
|
1.670
|
1.374
|
1.828
|
1.650
|
1.477
|
1.246
|
1.648
|
1.922
|
1.404
|
1.590
|
1.130
|
1.603
|
1.527
|
1.630
|
Nettowinst (verlies)
1 |
1.337
|
1.396
|
1.439
|
1.468
|
1.331
|
1.240
|
1.031
|
1.450
|
1.578
|
1.172
|
1.267
|
905,7
|
1.299
|
1.271
|
1.343
|
Nettomarge
|
11,77%
|
12,84%
|
11,76%
|
11,57%
|
10%
|
10,01%
|
8,04%
|
11,21%
|
11,79%
|
9,43%
|
9,85%
|
7,77%
|
10,37%
|
10,5%
|
10,63%
|
WPA
2 |
0,8300
|
0,8700
|
0,9000
|
0,9300
|
0,8500
|
0,7900
|
0,6600
|
0,9400
|
1,030
|
0,7700
|
0,8298
|
0,5790
|
0,8546
|
0,8318
|
0,8874
|
Dividend per aandeel
2 |
0,3050
|
0,3050
|
0,3050
|
0,3050
|
0,3400
|
0,3400
|
0,3400
|
0,3400
|
0,3700
|
0,3700
|
0,3596
|
0,3767
|
0,3850
|
0,3967
|
0,3967
|
Datum van publicatie
|
20/12/21
|
21/03/22
|
27/06/22
|
29/09/22
|
20/12/22
|
21/03/23
|
29/06/23
|
28/09/23
|
21/12/23
|
21/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Mei |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
1.315
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.184
|
-
|
4.061
|
3.567
|
1.742
|
2.040
|
1.675
|
1.532
|
Hefboom (schuld/ebitda)
|
-
|
0,3106
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
4.784
|
1.399
|
5.962
|
4.430
|
4.872
|
5.640
|
5.135
|
5.297
|
ROE (netto-inkomsten/eigen vermogen)
|
42,7%
|
29,7%
|
55%
|
43,1%
|
34,6%
|
40,2%
|
36,7%
|
39,9%
|
ROA (netto-inkomsten/totale activa)
|
17,4%
|
9,22%
|
16,6%
|
15,5%
|
13%
|
15,1%
|
14,5%
|
16,3%
|
Totale activa
1 |
23.126
|
27.530
|
34.541
|
39.006
|
38.926
|
36.521
|
35.388
|
34.215
|
Nettoactief per aandeel
2 |
5,590
|
5,060
|
8,090
|
9,680
|
9,140
|
8,940
|
9,080
|
9,300
|
Cashflow per aandeel
2 |
3,650
|
1,560
|
4,140
|
3,220
|
3,720
|
4,700
|
4,360
|
4,340
|
Capex
1 |
1.119
|
1.086
|
695
|
758
|
969
|
1.145
|
1.188
|
1.253
|
Capex/omzet
|
2,86%
|
2,9%
|
1,56%
|
1,62%
|
1,89%
|
2,22%
|
2,41%
|
2,39%
|
Datum van publicatie
|
27/06/19
|
25/06/20
|
24/06/21
|
27/06/22
|
29/06/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
75,37
USD Gemiddelde koersdoel
96,76
USD Spread / Gemiddelde doel +28,38% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +21,09% | 42,66 mld. | | +43,86% | 12,37 mld. | | +122,82% | 11,07 mld. | | -11,43% | 4,71 mld. | | -14,50% | 2,78 mld. | | +9,07% | 1,56 mld. | | +16,14% | 1,07 mld. | | -26,56% | 730 mln. | | -7,87% | 721 mln. |
Sport- & Outdoorschoenen
|