NIPPON CHEMICAL INDUSTRIAL CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.397 JPY | -3,11% |
|
-0,95% | +28,04% |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 17.267 | 19.527 | 26.194 | 21.239 | 17.458 | 21.826 | - | - |
| Bedrijfswaarde 1 | 22.781 | 26.121 | 31.773 | 28.146 | 26.393 | 21.817 | 21.826 | 21.826 |
| K/w-verhouding | 8,02 x | 10,5 x | 12 x | 5,68 x | 20,4 x | 13,7 x | 13,5 x | 12 x |
| Dividendrendement | 3,57% | 3,15% | 2,35% | 3,52% | 3,53% | 2,83% | 2,83% | 2,83% |
| Marktkapitalisatie/omzet | 0,48 x | 0,54 x | 0,76 x | 0,57 x | 0,46 x | 0,57 x | 0,55 x | 0,53 x |
| Bedrijfswaarde/omzet | 0,48 x | 0,54 x | 0,76 x | 0,57 x | 0,46 x | 0,57 x | 0,55 x | 0,53 x |
| Bedrijfswaarde/EBITDA | - | - | - | 3.038.858 x | 3.776.294 x | - | - | - |
| Bedrijfswaarde/FCF | -7,7 x | -33,4 x | 25,6 x | -7 x | -13,2 x | 10,7 x | -131 x | -48,5 x |
| FCF Yield | -13% | -3% | 3,91% | -14,3% | -7,58% | 9,34% | -0,77% | -2,06% |
| Price to Book | 0,49 x | 0,55 x | 0,67 x | 0,51 x | 0,41 x | 0,48 x | 0,5 x | 0,48 x |
| Aantal aandelen (in duizenden) | 8.796 | 8.796 | 8.796 | 8.802 | 8.813 | 8.822 | - | - |
| Referentieprijs 2 | 1.963 | 2.220 | 2.978 | 2.413 | 1.981 | 2.474 | 2.474 | 2.474 |
| Datum van publicatie | 14/05/19 | 15/05/20 | 13/05/21 | 12/05/22 | 11/05/23 | 14/05/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 36.157 | 36.243 | 34.642 | 37.275 | 38.075 | 38.538 | 39.700 | 41.250 |
| EBITDA | - | - | - | 6.989 | 4.623 | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 3.084 | 2.481 | 2.783 | 3.921 | 1.292 | 2.264 | 2.400 | 2.700 |
| Operationele Marge | 8,53% | 6,85% | 8,03% | 10,52% | 3,39% | 5,87% | 6,05% | 6,55% |
| Resultaat voor belastingen (EBT) | 2.956 | 2.511 | 2.948 | 3.182 | 1.286 | 2.225 | 2.300 | 2.800 |
| Nettowinst (verlies) 1 | 2.154 | 1.857 | 2.182 | 3.735 | 855 | 1.590 | 1.615 | 1.820 |
| Nettomarge | 5,96% | 5,12% | 6,3% | 10,02% | 2,25% | 4,13% | 4,07% | 4,41% |
| WPA 2 | 244,9 | 211,2 | 248,1 | 424,5 | 97,13 | 180,4 | 183,1 | 206,3 |
| Free Cash Flow 1 | -2.241 | -585 | 1.023 | -3.036 | -1.323 | 2.037 | -167 | -450 |
| FCF-marge | -6,2% | -1,61% | 2,95% | -8,14% | -3,47% | 5,29% | -0,42% | -1,09% |
| Kasstroomconversie (ebitda) | - | - | - | - | - | - | - | - |
| Kasstroomconversie (nettowinst) | - | - | 46,88% | - | - | 128,11% | - | - |
| Dividend per aandeel 2 | 70,00 | 70,00 | 70,00 | 85,00 | 70,00 | 70,00 | 70,00 | 70,00 |
| Datum van publicatie | 14/05/19 | 15/05/20 | 13/05/21 | 12/05/22 | 11/05/23 | 14/05/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 18.302 | 17.941 | 16.112 | 18.530 | 9.225 | 19.397 | 9.029 | 8.849 | 17.878 | 9.711 | 9.942 | 19.653 | 9.817 | 8.605 | 18.422 | 8.930 | 9.742 | 18.672 | 9.989 | 9.877 | 19.866 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 1.642 | 839 | 914 | 1.869 | 844 | 2.312 | 1.081 | 528 | 1.609 | 905 | 87 | 992 | 569 | -269 | 300 | 349 | 454 | 803 | 844 | 617 | 1.461 |
| Operationele Marge | 8,97% | 4,68% | 5,67% | 10,09% | 9,15% | 11,92% | 11,97% | 5,97% | 9% | 9,32% | 0,88% | 5,05% | 5,8% | -3,13% | 1,63% | 3,91% | 4,66% | 4,3% | 8,45% | 6,25% | 7,35% |
| Resultaat voor belastingen (EBT) | 1.586 | - | 884 | - | - | 2.829 | 1.066 | - | - | 1.000 | - | 1.082 | 577 | - | - | 434 | - | 819 | 838 | - | - |
| Nettowinst (verlies) | 1.121 | - | 650 | - | - | 2.025 | 835 | - | - | 698 | - | 735 | 405 | - | - | 287 | - | 611 | 632 | - | - |
| Nettomarge | 6,13% | - | 4,03% | - | - | 10,44% | 9,25% | - | - | 7,19% | - | 3,74% | 4,13% | - | - | 3,21% | - | 3,27% | 6,33% | - | - |
| WPA | 127,5 | - | 73,99 | - | - | 230,3 | 94,79 | - | - | 79,37 | - | 83,47 | 46,00 | - | - | 32,68 | - | 69,33 | 71,63 | - | - |
| Dividend per aandeel | 35,00 | - | 35,00 | - | - | 35,00 | - | - | - | - | - | 35,00 | - | - | - | - | - | 35,00 | - | - | - |
| Datum van publicatie | 8/11/19 | 15/05/20 | 10/11/20 | 13/05/21 | 10/11/21 | 10/11/21 | 8/02/22 | 12/05/22 | 12/05/22 | 9/08/22 | 10/11/22 | 10/11/22 | 10/02/23 | 11/05/23 | 11/05/23 | 9/08/23 | 10/11/23 | 10/11/23 | 8/02/24 | 14/05/24 | 14/05/24 |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie | 5.514 | 6.594 | 5.579 | 6.907 | 8.935 | - | - | - |
| Nettokaspositie | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | - | - | - | 0,9883 x | 1,933 x | - | - | - |
| Free Cash Flow 1 | -2.241 | -585 | 1.023 | -3.036 | -1.323 | 2.037 | -167 | -450 |
| ROE (netto-inkomsten/eigen vermogen) | 6,2% | 5,2% | 5,8% | 9,2% | 2% | 3,6% | 3,8% | 4,5% |
| ROA (netto-inkomsten/totale activa) | 4,79% | 3,87% | 3,4% | 5,5% | 1,97% | 3,19% | - | - |
| Totale activa 1 | 45.003 | 47.956 | 64.162 | 67.966 | 43.394 | 49.842 | - | - |
| Nettoactief per aandeel 2 | 4.036 | 4.067 | 4.443 | 4.757 | 4.793 | 5.106 | 4.978 | 5.138 |
| Cashflow per aandeel | 490,0 | 513,0 | 575,0 | 772,0 | 475,0 | 598,0 | - | - |
| Capex 1 | 4.873 | 5.361 | 4.193 | 4.407 | 4.288 | 4.115 | 5.500 | 5.500 |
| Capex/omzet | 13,48% | 14,79% | 12,1% | 11,82% | 11,26% | 10,68% | 13,85% | 13,33% |
| Datum van publicatie | 14/05/19 | 15/05/20 | 13/05/21 | 12/05/22 | 11/05/23 | 14/05/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
1
Laatste slotkoers
2.474
JPY
Gemiddelde koersdoel
2.900
JPY
Spread / Gemiddelde doel
+17,22%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +28,04% | 140 mln. | |
| +3,79% | 105 mld. | |
| -6,47% | 62,84 mld. | |
| +72,86% | 49,15 mld. | |
| +15,33% | 38,45 mld. | |
| +5,32% | 32,61 mld. | |
| +14,73% | 20,65 mld. | |
| +12,59% | 16,81 mld. | |
| +18,15% | 15,14 mld. | |
| +3,29% | 14,14 mld. |
- Beurs
- Aandelen
- Koers 4092
- Financiën Nippon Chemical Industrial Co., Ltd.
