Beurs gesloten -
Nasdaq Copenhagen
17:20:00 16-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
340
DKK
|
-1,73%
|
|
0,00%
|
+24,09%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
251,4
|
202,1
|
267,8
|
402,5
|
353,2
|
450,1
|
Bedrijfswaarde
1 |
212
|
158
|
273,8
|
-330,4
|
-444,6
|
-648,2
|
K/w-verhouding
|
7,05
x
|
4,75
x
|
8,88
x
|
5,63
x
|
15,9
x
|
4,21
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
6,2%
|
Marktkapitalisatie/omzet
|
1,34
x
|
1,03
x
|
1,44
x
|
1,58
x
|
1,76
x
|
1,4
x
|
Bedrijfswaarde/omzet
|
1,13
x
|
0,8
x
|
1,47
x
|
-1,3
x
|
-2,21
x
|
-2,02
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,62
x
|
0,45
x
|
0,56
x
|
0,73
x
|
0,61
x
|
0,66
x
|
Aantal aandelen (in duizenden)
|
1.643
|
1.643
|
1.643
|
1.643
|
1.643
|
1.643
|
Referentieprijs
2 |
153,0
|
123,0
|
163,0
|
245,0
|
215,0
|
274,0
|
Datum van publicatie
|
19/02/19
|
18/02/20
|
23/02/21
|
22/02/22
|
28/02/23
|
27/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
188,2
|
196,8
|
186,5
|
254
|
201,2
|
321,4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
40,66
|
52,47
|
37,32
|
93,65
|
31,09
|
143,4
|
Nettowinst (verlies)
1 |
35,68
|
42,55
|
30,17
|
74,78
|
25,42
|
110,3
|
Nettomarge
|
18,96%
|
21,62%
|
16,18%
|
29,44%
|
12,64%
|
34,31%
|
WPA
2 |
21,72
|
25,90
|
18,36
|
43,50
|
13,50
|
65,10
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
17,00
|
Datum van publicatie
|
19/02/19
|
18/02/20
|
23/02/21
|
22/02/22
|
28/02/23
|
27/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
5,99
|
-
|
-
|
-
|
Nettokaspositie
1 |
39,3
|
44
|
-
|
733
|
798
|
1.098
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,97%
|
9,95%
|
6,18%
|
13,3%
|
4,15%
|
16,3%
|
ROA (netto-inkomsten/totale activa)
|
1,03%
|
1,08%
|
0,69%
|
1,59%
|
0,51%
|
2,15%
|
Totale activa
1 |
3.459
|
3.925
|
4.359
|
4.705
|
4.938
|
5.122
|
Nettoactief per aandeel
2 |
247,0
|
273,0
|
290,0
|
335,0
|
350,0
|
415,0
|
Cashflow per aandeel
2 |
72,30
|
123,0
|
83,00
|
523,0
|
553,0
|
727,0
|
Capex
1 |
6,05
|
45,7
|
6,11
|
1,4
|
6,15
|
3,53
|
Capex/omzet
|
3,21%
|
23,2%
|
3,28%
|
0,55%
|
3,06%
|
1,1%
|
Datum van publicatie
|
19/02/19
|
18/02/20
|
23/02/21
|
22/02/22
|
28/02/23
|
27/02/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +24,09% | 83,14 mln. | | +25,58% | 598 mld. | | +31,07% | 328 mld. | | +14,40% | 280 mld. | | +22,39% | 196 mld. | | +17,63% | 183 mld. | | +16,78% | 179 mld. | | +4,48% | 157 mld. | | +12,76% | 157 mld. | | +18,46% | 150 mld. |
Banken - Andere
|