Beurs gesloten -
NSE India S.E.
13:43:55 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
363
INR
|
+2,31%
|
|
+3,60%
|
-5,08%
|
Fiscaal tijdperk: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
141.059
|
123.183
|
129.666
|
-
|
-
|
Bedrijfswaarde
1 |
193.556
|
167.329
|
109.361
|
164.665
|
160.887
|
K/w-verhouding
|
425
x
|
784
x
|
74,1
x
|
45,2
x
|
28,1
x
|
Dividendrendement
|
-
|
-
|
0,55%
|
0,83%
|
0,83%
|
Marktkapitalisatie/omzet
|
1,51
x
|
1,16
x
|
1,02
x
|
1,14
x
|
1,05
x
|
Bedrijfswaarde/omzet
|
2,08
x
|
1,58
x
|
1,02
x
|
1,45
x
|
1,3
x
|
Bedrijfswaarde/EBITDA
|
12,9
x
|
13,8
x
|
6,74
x
|
9,18
x
|
8,04
x
|
Bedrijfswaarde/FCF
|
23,9
x
|
13,7
x
|
24,6
x
|
12,4
x
|
13,5
x
|
FCF Yield
|
4,19%
|
7,32%
|
4,07%
|
8,08%
|
7,41%
|
Price to Book
|
1,6
x
|
1,39
x
|
1,44
x
|
1,4
x
|
1,33
x
|
Aantal aandelen (in duizenden)
|
357.156
|
357.156
|
357.156
|
-
|
-
|
Referentieprijs
2 |
395,0
|
344,9
|
363,0
|
363,0
|
363,0
|
Datum van publicatie
|
20/05/22
|
9/05/23
|
30/04/24
|
-
|
-
|
Fiscaal tijdperk: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
93.180
|
105.862
|
107.329
|
113.855
|
123.493
|
EBITDA
1 |
14.967
|
12.104
|
16.237
|
17.940
|
20.016
|
Bedrijfsresultaat (EBIT)
1 |
5.787
|
2.592
|
7.051
|
8.169
|
9.884
|
Operationele Marge
|
6,21%
|
2,45%
|
6,57%
|
7,18%
|
8%
|
Resultaat voor belastingen (EBT)
1 |
509
|
-6.452
|
2.059
|
4.115
|
6.504
|
Nettowinst (verlies)
1 |
320,8
|
158,6
|
1.474
|
2.998
|
4.757
|
Nettomarge
|
0,34%
|
0,15%
|
1,37%
|
2,63%
|
3,85%
|
WPA
2 |
0,9300
|
0,4400
|
4,130
|
8,029
|
12,91
|
Free Cash Flow
1 |
8.115
|
12.251
|
6.961
|
13.304
|
11.923
|
FCF-marge
|
8,71%
|
11,57%
|
6,46%
|
11,68%
|
9,65%
|
Kasstroomconversie (ebitda)
|
54,22%
|
101,21%
|
42,38%
|
74,16%
|
59,57%
|
Kasstroomconversie (nettowinst)
|
2.529,52%
|
7.724,27%
|
390,51%
|
443,7%
|
250,63%
|
Dividend per aandeel
2 |
-
|
-
|
2,000
|
3,000
|
3,000
|
Datum van publicatie
|
20/05/22
|
9/05/23
|
30/04/24
|
-
|
-
|
Fiscaal tijdperk: March |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
-
|
20.196
|
21.652
|
29.302
|
26.525
|
24.006
|
26.046
|
29.285
|
28.055
|
25.868
|
24.808
|
29.897
|
27.620
|
EBITDA
1 |
-
|
3.376
|
2.269
|
4.249
|
3.609
|
1.920
|
2.683
|
3.804
|
3.925
|
3.682
|
3.860
|
4.580
|
4.089
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
1.805
|
1.281
|
-474,7
|
-
|
1.413
|
-
|
1.146
|
1.430
|
2.020
|
1.700
|
Operationele Marge
|
-
|
-
|
-
|
6,16%
|
4,83%
|
-1,98%
|
-
|
4,83%
|
-
|
4,43%
|
5,77%
|
6,76%
|
6,15%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-393,3
|
-1.312
|
639,9
|
247,6
|
-1.698
|
-1.007
|
-3.995
|
237,1
|
38,2
|
304,5
|
1.145
|
554
|
Nettowinst (verlies)
1 |
1.143
|
-257,7
|
-855,4
|
291,1
|
204,7
|
-1.304
|
-752,9
|
2.011
|
144,6
|
21,25
|
173,6
|
731,6
|
360
|
Nettomarge
|
-
|
-1,28%
|
-3,95%
|
0,99%
|
0,77%
|
-5,43%
|
-2,89%
|
6,87%
|
0,52%
|
0,08%
|
0,7%
|
2,45%
|
1,3%
|
WPA
2 |
-
|
-
|
-
|
0,8100
|
0,5700
|
-3,650
|
-2,110
|
5,630
|
0,4000
|
0,1250
|
0,6667
|
1,900
|
1,000
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/09/21
|
10/11/21
|
9/02/22
|
20/05/22
|
9/08/22
|
9/11/22
|
6/02/23
|
9/05/23
|
10/08/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
52.498
|
44.146
|
41.261
|
35.000
|
31.221
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,508
x
|
3,647
x
|
2,512
x
|
1,951
x
|
1,56
x
|
Free Cash Flow
1 |
8.115
|
12.251
|
6.961
|
13.304
|
11.923
|
ROE (netto-inkomsten/eigen vermogen)
|
0,4%
|
0,18%
|
1,96%
|
3,46%
|
5,08%
|
ROA (netto-inkomsten/totale activa)
|
0,16%
|
0,08%
|
-
|
-
|
-
|
Totale activa
1 |
197.659
|
193.014
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
247,0
|
247,0
|
251,0
|
259,0
|
273,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
4.094
|
4.863
|
6.018
|
5.521
|
9.896
|
Capex/omzet
|
4,39%
|
4,59%
|
5,58%
|
4,85%
|
8,01%
|
Datum van publicatie
|
20/05/22
|
9/05/23
|
30/04/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
363
INR Gemiddelde koersdoel
386,2
INR Spread / Gemiddelde doel +6,39% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,08% | 1,56 mld. | | +20,60% | 49,78 mld. | | +3,10% | 16,01 mld. | | -16,27% | 13,61 mld. | | -2,73% | 12,06 mld. | | -1,87% | 7,93 mld. | | +36,46% | 7,41 mld. | | +7,21% | 7,36 mld. | | +105,28% | 7,27 mld. | | -19,16% | 6,44 mld. |
Cement- en betonproductie
|