Beurs gesloten -
Nyse
22:00:01 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
30,62
USD
|
-0,07%
|
|
+1,63%
|
+4,15%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
6.677
|
5.912
|
7.381
|
7.179
|
8.011
|
8.315
|
-
|
Bedrijfswaarde
1 |
6.677
|
5.912
|
7.381
|
7.179
|
8.011
|
8.315
|
8.315
|
K/w-verhouding
|
6,37
x
|
10,5
x
|
4,87
x
|
10,7
x
|
14
x
|
9,35
x
|
10,7
x
|
Dividendrendement
|
8,05%
|
4,26%
|
9,68%
|
7,95%
|
3,33%
|
3,27%
|
3,4%
|
Marktkapitalisatie/omzet
|
0,93
x
|
0,83
x
|
0,79
x
|
0,87
x
|
1,08
x
|
1,03
x
|
1
x
|
Bedrijfswaarde/omzet
|
0,93
x
|
0,83
x
|
0,79
x
|
0,87
x
|
1,08
x
|
1,03
x
|
1
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,12
x
|
0,95
x
|
1,08
x
|
1,15
x
|
1,26
x
|
1,21
x
|
1,1
x
|
Aantal aandelen (in duizenden)
|
298.469
|
299.970
|
300.266
|
297.277
|
272.482
|
271.548
|
-
|
Referentieprijs
2 |
22,37
|
19,71
|
24,58
|
24,15
|
29,40
|
30,62
|
30,62
|
Datum van publicatie
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
7.214
|
7.166
|
9.342
|
8.285
|
7.449
|
8.042
|
8.279
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
686,2
|
830,4
|
1.164
|
1.059
|
938,5
|
921
|
939
|
Operationele Marge
|
9,51%
|
11,59%
|
12,46%
|
12,78%
|
12,6%
|
11,45%
|
11,34%
|
Resultaat voor belastingen (EBT)
1 |
1.322
|
688,4
|
1.922
|
857,4
|
747,4
|
1.132
|
978
|
Nettowinst (verlies)
1 |
1.056
|
558,6
|
1.534
|
686,4
|
598,6
|
896,1
|
772,7
|
Nettomarge
|
14,64%
|
7,8%
|
16,42%
|
8,28%
|
8,04%
|
11,14%
|
9,33%
|
WPA
2 |
3,510
|
1,870
|
5,050
|
2,260
|
2,100
|
3,275
|
2,850
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,800
|
0,8400
|
2,380
|
1,920
|
0,9800
|
1,000
|
1,040
|
Datum van publicatie
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
2.205
|
2.720
|
2.207
|
2.128
|
2.098
|
1.997
|
1.759
|
1.829
|
1.947
|
1.941
|
2.016
|
1.951
|
2.037
|
2.038
|
1.977
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
335,1
|
237,6
|
262,9
|
257,5
|
300,7
|
222,9
|
196,9
|
250,8
|
237,2
|
-
|
206
|
228
|
255
|
-
|
Operationele Marge
|
-
|
12,32%
|
10,77%
|
12,36%
|
12,27%
|
15,06%
|
12,67%
|
10,77%
|
12,88%
|
12,22%
|
-
|
10,56%
|
11,19%
|
12,51%
|
-
|
Resultaat voor belastingen (EBT)
1 |
106
|
789,4
|
382,6
|
-54,6
|
-119,6
|
649
|
249,2
|
196,9
|
63,9
|
237,4
|
398,7
|
218,8
|
235,4
|
279,2
|
229,7
|
Nettowinst (verlies)
1 |
88,7
|
627
|
306,3
|
-40,1
|
-91,7
|
512,1
|
199,8
|
155,5
|
52,6
|
190,6
|
316,7
|
173
|
185,8
|
220,9
|
181,5
|
Nettomarge
|
4,02%
|
23,05%
|
13,88%
|
-1,88%
|
-4,37%
|
25,64%
|
11,36%
|
8,5%
|
2,7%
|
9,82%
|
15,71%
|
8,87%
|
9,12%
|
10,84%
|
9,18%
|
WPA
2 |
0,2900
|
2,060
|
1,000
|
-0,1300
|
-0,3100
|
1,730
|
0,6800
|
0,5400
|
0,1900
|
0,6900
|
1,150
|
0,6350
|
0,6800
|
0,8100
|
0,6800
|
Dividend per aandeel
2 |
0,2200
|
0,2200
|
0,2300
|
0,2300
|
1,230
|
0,2300
|
0,2450
|
0,2450
|
0,2450
|
0,2450
|
0,2650
|
0,2500
|
0,2600
|
0,2600
|
-
|
Datum van publicatie
|
28/10/21
|
27/01/22
|
28/04/22
|
28/07/22
|
27/10/22
|
26/01/23
|
27/04/23
|
27/07/23
|
26/10/23
|
25/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
9,17%
|
14,3%
|
10,5%
|
11,9%
|
12,3%
|
11,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
20,00
|
20,80
|
22,80
|
21,10
|
23,30
|
25,40
|
27,80
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
30,62
USD Gemiddelde koersdoel
34
USD Spread / Gemiddelde doel +11,04% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,15% | 8,31 mld. | | +43,10% | 64,88 mld. | | +12,26% | 48,97 mld. | | +20,14% | 44,39 mld. | | +27,12% | 35,29 mld. | | +12,94% | 30,02 mld. | | +53,14% | 29,35 mld. | | +26,24% | 25,74 mld. | | +11,09% | 21,07 mld. | | +11,35% | 20,56 mld. |
Schadeverzekeringen - Andere
|