Beurs gesloten -
Japan Exchange
08:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.597
JPY
|
+0,19%
|
|
+0,76%
|
+12,46%
|
Fiscaal tijdperk: Januari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Marktkapitalisatie
1 |
7.244
|
8.696
|
8.103
|
7.181
|
7.215
|
9.766
|
Bedrijfswaarde
1 |
-428
|
483,5
|
-870,8
|
-2.122
|
-3.646
|
-2.149
|
K/w-verhouding
|
9,18
x
|
12,8
x
|
11,8
x
|
7,39
x
|
8,14
x
|
7,32
x
|
Dividendrendement
|
2,24%
|
1,86%
|
1,99%
|
2,25%
|
2,24%
|
2,07%
|
Marktkapitalisatie/omzet
|
0,24
x
|
0,29
x
|
0,27
x
|
0,24
x
|
0,23
x
|
0,3
x
|
Bedrijfswaarde/omzet
|
-0,01
x
|
0,02
x
|
-0,03
x
|
-0,07
x
|
-0,12
x
|
-0,07
x
|
Bedrijfswaarde/EBITDA
|
-0,24
x
|
0,32
x
|
-0,49
x
|
-1,34
x
|
-1,96
x
|
-0,96
x
|
Bedrijfswaarde/FCF
|
-1,3
x
|
0,74
x
|
-0,85
x
|
-4
x
|
-2,3
x
|
-1,72
x
|
FCF Yield
|
-76,9%
|
135%
|
-118%
|
-25%
|
-43,4%
|
-58,1%
|
Price to Book
|
0,57
x
|
0,65
x
|
0,59
x
|
0,49
x
|
0,47
x
|
0,59
x
|
Aantal aandelen (in duizenden)
|
6.751
|
6.751
|
6.730
|
6.730
|
6.730
|
6.730
|
Referentieprijs
2 |
1.073
|
1.288
|
1.204
|
1.067
|
1.072
|
1.451
|
Datum van publicatie
|
26/04/19
|
30/04/20
|
30/04/21
|
28/04/22
|
28/04/23
|
30/04/24
|
Fiscaal tijdperk: Januari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Omzet
1 |
30.413
|
29.961
|
29.579
|
29.724
|
31.541
|
32.109
|
EBITDA
1 |
1.762
|
1.525
|
1.786
|
1.579
|
1.864
|
2.233
|
Bedrijfsresultaat (EBIT)
1 |
1.325
|
1.066
|
1.368
|
1.136
|
1.501
|
1.877
|
Operationele Marge
|
4,36%
|
3,56%
|
4,62%
|
3,82%
|
4,76%
|
5,85%
|
Resultaat voor belastingen (EBT)
1 |
1.284
|
1.058
|
1.304
|
1.587
|
1.421
|
2.014
|
Nettowinst (verlies)
1 |
789
|
678
|
689
|
972
|
886
|
1.335
|
Nettomarge
|
2,59%
|
2,26%
|
2,33%
|
3,27%
|
2,81%
|
4,16%
|
WPA
2 |
116,9
|
100,4
|
102,3
|
144,4
|
131,6
|
198,4
|
Free Cash Flow
1 |
329,1
|
653,2
|
1.028
|
531
|
1.582
|
1.249
|
FCF-marge
|
1,08%
|
2,18%
|
3,48%
|
1,79%
|
5,02%
|
3,89%
|
Kasstroomconversie (ebitda)
|
18,68%
|
42,84%
|
57,56%
|
33,63%
|
84,88%
|
55,94%
|
Kasstroomconversie (nettowinst)
|
41,71%
|
96,35%
|
149,2%
|
54,63%
|
178,57%
|
93,57%
|
Dividend per aandeel
2 |
24,00
|
24,00
|
24,00
|
24,00
|
24,00
|
30,00
|
Datum van publicatie
|
26/04/19
|
30/04/20
|
30/04/21
|
28/04/22
|
28/04/23
|
30/04/24
|
Fiscaal tijdperk: Januari |
2021 S1
|
2022 S1
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
2025 Q1
|
---|
Omzet
1 |
14.364
|
13.989
|
7.625
|
15.298
|
7.719
|
7.831
|
15.700
|
7.832
|
8.025
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
614
|
434
|
352
|
587
|
305
|
511
|
898
|
386
|
486
|
Operationele Marge
|
4,27%
|
3,1%
|
4,62%
|
3,84%
|
3,95%
|
6,53%
|
5,72%
|
4,93%
|
6,06%
|
Resultaat voor belastingen (EBT)
1 |
517
|
555
|
385
|
666
|
308
|
470
|
883
|
520
|
534
|
Nettowinst (verlies)
1 |
353
|
290
|
219
|
416
|
190
|
297
|
574
|
345
|
353
|
Nettomarge
|
2,46%
|
2,07%
|
2,87%
|
2,72%
|
2,46%
|
3,79%
|
3,66%
|
4,41%
|
4,4%
|
WPA
2 |
52,41
|
43,16
|
32,65
|
61,88
|
28,17
|
44,13
|
85,40
|
51,21
|
52,59
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/09/20
|
13/09/21
|
13/06/22
|
13/09/22
|
13/12/22
|
13/06/23
|
13/09/23
|
13/12/23
|
13/06/24
|
Fiscaal tijdperk: Januari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
7.672
|
8.212
|
8.974
|
9.303
|
10.861
|
11.915
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
329
|
653
|
1.028
|
531
|
1.582
|
1.249
|
ROE (netto-inkomsten/eigen vermogen)
|
6,32%
|
5,2%
|
5,08%
|
6,83%
|
5,91%
|
8,4%
|
ROA (netto-inkomsten/totale activa)
|
5,23%
|
4,09%
|
4,99%
|
3,94%
|
5,01%
|
5,96%
|
Totale activa
1 |
15.092
|
16.559
|
13.806
|
24.676
|
17.678
|
22.382
|
Nettoactief per aandeel
2 |
1.896
|
1.968
|
2.053
|
2.173
|
2.282
|
2.443
|
Cashflow per aandeel
2 |
1.136
|
1.216
|
1.348
|
1.429
|
1.642
|
1.778
|
Capex
1 |
874
|
417
|
309
|
262
|
156
|
335
|
Capex/omzet
|
2,87%
|
1,39%
|
1,04%
|
0,88%
|
0,49%
|
1,04%
|
Datum van publicatie
|
26/04/19
|
30/04/20
|
30/04/21
|
28/04/22
|
28/04/23
|
30/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,46% | 66,76 mln. | | +29,17% | 546 mld. | | -0,90% | 36,09 mld. | | +8,01% | 35,63 mld. | | +24,03% | 35,47 mld. | | +7,05% | 28,12 mld. | | -9,17% | 27,49 mld. | | +6,42% | 26,59 mld. | | +19,84% | 19,07 mld. | | +9,14% | 18,2 mld. |
Levensmiddelenhandel & -distributie - Andere
|