Beurs gesloten -
Japan Exchange
08:00:00 20-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.253
JPY
|
+0,24%
|
|
-1,18%
|
+47,41%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
4.589
|
5.691
|
4.802
|
5.984
|
9.238
|
10.359
|
Bedrijfswaarde
1 |
3.520
|
5.492
|
3.386
|
5.562
|
8.796
|
7.219
|
K/w-verhouding
|
10,2
x
|
11,5
x
|
9,16
x
|
5,88
x
|
4,33
x
|
5,22
x
|
Dividendrendement
|
3,01%
|
2,36%
|
2,79%
|
2,85%
|
3,17%
|
4,82%
|
Marktkapitalisatie/omzet
|
0,13
x
|
0,16
x
|
0,15
x
|
0,16
x
|
0,21
x
|
0,23
x
|
Bedrijfswaarde/omzet
|
0,1
x
|
0,15
x
|
0,11
x
|
0,15
x
|
0,2
x
|
0,16
x
|
Bedrijfswaarde/EBITDA
|
2,39
x
|
3,49
x
|
2,12
x
|
2,94
x
|
2,6
x
|
2,14
x
|
Bedrijfswaarde/FCF
|
2,61
x
|
12,2
x
|
2,57
x
|
-4,83
x
|
-10,9
x
|
2,6
x
|
FCF Yield
|
38,3%
|
8,21%
|
38,9%
|
-20,7%
|
-9,2%
|
38,5%
|
Price to Book
|
0,31
x
|
0,38
x
|
0,31
x
|
0,34
x
|
0,45
x
|
0,45
x
|
Aantal aandelen (in duizenden)
|
12.537
|
12.187
|
12.187
|
12.187
|
12.187
|
12.187
|
Referentieprijs
2 |
366,0
|
467,0
|
394,0
|
491,0
|
758,0
|
850,0
|
Datum van publicatie
|
28/03/19
|
30/03/20
|
29/03/21
|
28/03/22
|
27/03/23
|
28/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
36.430
|
35.750
|
31.389
|
36.952
|
43.638
|
44.758
|
EBITDA
1 |
1.471
|
1.574
|
1.598
|
1.893
|
3.384
|
3.367
|
Bedrijfsresultaat (EBIT)
1 |
873
|
857
|
764
|
1.104
|
2.519
|
2.459
|
Operationele Marge
|
2,4%
|
2,4%
|
2,43%
|
2,99%
|
5,77%
|
5,49%
|
Resultaat voor belastingen (EBT)
1 |
775
|
860
|
620
|
1.238
|
2.597
|
2.530
|
Nettowinst (verlies)
1 |
449
|
505
|
524
|
1.017
|
2.133
|
1.984
|
Nettomarge
|
1,23%
|
1,41%
|
1,67%
|
2,75%
|
4,89%
|
4,43%
|
WPA
2 |
35,81
|
40,47
|
43,00
|
83,45
|
175,0
|
162,8
|
Free Cash Flow
1 |
1.346
|
450,8
|
1.318
|
-1.152
|
-809,6
|
2.779
|
FCF-marge
|
3,7%
|
1,26%
|
4,2%
|
-3,12%
|
-1,86%
|
6,21%
|
Kasstroomconversie (ebitda)
|
91,52%
|
28,64%
|
82,47%
|
-
|
-
|
82,53%
|
Kasstroomconversie (nettowinst)
|
299,83%
|
89,26%
|
251,5%
|
-
|
-
|
140,06%
|
Dividend per aandeel
2 |
11,00
|
11,00
|
11,00
|
14,00
|
24,00
|
41,00
|
Datum van publicatie
|
28/03/19
|
30/03/20
|
29/03/21
|
28/03/22
|
27/03/23
|
28/03/24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
15.295
|
18.509
|
9.647
|
20.088
|
11.598
|
10.862
|
22.539
|
11.005
|
11.145
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
224
|
809
|
352
|
871
|
667
|
738
|
1.472
|
572
|
402
|
Operationele Marge
|
1,46%
|
4,37%
|
3,65%
|
4,34%
|
5,75%
|
6,79%
|
6,53%
|
5,2%
|
3,61%
|
Resultaat voor belastingen (EBT)
1 |
103
|
956
|
420
|
983
|
558
|
749
|
1.610
|
627
|
521
|
Nettowinst (verlies)
1 |
61
|
793
|
297
|
757
|
421
|
525
|
1.119
|
514
|
346
|
Nettomarge
|
0,4%
|
4,28%
|
3,08%
|
3,77%
|
3,63%
|
4,83%
|
4,96%
|
4,67%
|
3,1%
|
WPA
2 |
5,050
|
65,15
|
24,38
|
62,17
|
34,55
|
43,14
|
91,87
|
42,19
|
28,42
|
Dividend per aandeel
|
5,000
|
6,000
|
-
|
8,000
|
-
|
-
|
14,00
|
-
|
-
|
Datum van publicatie
|
7/08/20
|
6/08/21
|
10/05/22
|
5/08/22
|
4/11/22
|
9/05/23
|
4/08/23
|
2/11/23
|
9/05/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.069
|
199
|
1.416
|
422
|
442
|
3.140
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.346
|
451
|
1.318
|
-1.152
|
-810
|
2.779
|
ROE (netto-inkomsten/eigen vermogen)
|
3,24%
|
3,68%
|
3,54%
|
5,87%
|
11,2%
|
8,53%
|
ROA (netto-inkomsten/totale activa)
|
1,92%
|
1,9%
|
1,7%
|
2,27%
|
4,51%
|
4,16%
|
Totale activa
1 |
23.368
|
26.547
|
30.882
|
44.835
|
47.294
|
47.732
|
Nettoactief per aandeel
2 |
1.195
|
1.244
|
1.266
|
1.462
|
1.689
|
1.881
|
Cashflow per aandeel
2 |
332,0
|
308,0
|
442,0
|
359,0
|
425,0
|
533,0
|
Capex
1 |
514
|
605
|
582
|
728
|
681
|
963
|
Capex/omzet
|
1,41%
|
1,69%
|
1,85%
|
1,97%
|
1,56%
|
2,15%
|
Datum van publicatie
|
28/03/19
|
30/03/20
|
29/03/21
|
28/03/22
|
27/03/23
|
28/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +47,41% | 98 mln. | | +40,00% | 16,8 mld. | | +38,93% | 5,19 mld. | | +29,94% | 4,58 mld. | | +13,12% | 4,52 mld. | | +0,65% | 4,52 mld. | | +31,40% | 4,43 mld. | | +14,04% | 4,19 mld. | | +101,18% | 3,39 mld. | | +95,24% | 2,52 mld. |
Draden & Kabels
|