Vertraagde tijd
Japan Exchange
07:43:23 22-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
619
JPY
|
0,00%
|
|
-5,64%
|
-26,40%
|
Fiscaal tijdperk: december |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
21.537
|
17.852
|
13.150
|
-
|
-
|
Bedrijfswaarde
1 |
16.740
|
11.898
|
6.516
|
5.703
|
4.692
|
K/w-verhouding
|
48,5
x
|
29,1
x
|
18,3
x
|
14,8
x
|
12,4
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
10,6
x
|
6,11
x
|
3,76
x
|
3,06
x
|
2,58
x
|
Bedrijfswaarde/omzet
|
8,22
x
|
4,07
x
|
1,86
x
|
1,33
x
|
0,92
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
6,15
x
|
4,36
x
|
3,01
x
|
Bedrijfswaarde/FCF
|
-
|
16,2
x
|
9,53
x
|
6,95
x
|
4,6
x
|
FCF Yield
|
-
|
6,19%
|
10,5%
|
14,4%
|
21,8%
|
Price to Book
|
4,62
x
|
3,12
x
|
2,04
x
|
1,79
x
|
1,57
x
|
Aantal aandelen (in duizenden)
|
20.560
|
21.227
|
21.243
|
-
|
-
|
Referentieprijs
2 |
1.048
|
841,0
|
619,0
|
619,0
|
619,0
|
Datum van publicatie
|
13/02/23
|
13/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.536
|
2.037
|
2.922
|
3.500
|
4.300
|
5.100
|
EBITDA
1 |
-
|
-
|
-
|
1.059
|
1.309
|
1.559
|
Bedrijfsresultaat (EBIT)
1 |
-
|
611
|
856
|
1.050
|
1.300
|
1.550
|
Operationele Marge
|
-
|
30%
|
29,3%
|
30%
|
30,23%
|
30,39%
|
Resultaat voor belastingen (EBT)
1 |
-
|
589
|
853
|
1.050
|
1.300
|
1.550
|
Nettowinst (verlies)
1 |
232,4
|
403
|
613
|
720
|
890
|
1.060
|
Nettomarge
|
15,13%
|
19,78%
|
20,98%
|
20,57%
|
20,7%
|
20,78%
|
WPA
2 |
-
|
21,60
|
28,92
|
33,90
|
41,90
|
49,90
|
Free Cash Flow
1 |
-
|
-
|
736
|
684
|
820
|
1.021
|
FCF-marge
|
-
|
-
|
25,19%
|
19,54%
|
19,07%
|
20,02%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
64,59%
|
62,64%
|
65,49%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
120,07%
|
95%
|
92,13%
|
96,32%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/11/22
|
13/02/23
|
13/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
674
|
774
|
1.448
|
750
|
724
|
778
|
920
|
1.740
|
890
|
870
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
264
|
245
|
509
|
254
|
93
|
69
|
250
|
400
|
330
|
320
|
Operationele Marge
|
39,17%
|
31,65%
|
35,15%
|
33,87%
|
12,85%
|
8,87%
|
27,17%
|
22,99%
|
37,08%
|
36,78%
|
Resultaat voor belastingen (EBT)
1 |
262
|
244
|
506
|
254
|
93
|
70
|
250
|
400
|
320
|
320
|
Nettowinst (verlies)
1 |
180
|
168
|
348
|
176
|
89
|
45
|
172
|
276
|
227
|
216
|
Nettomarge
|
26,71%
|
21,71%
|
24,03%
|
23,47%
|
12,29%
|
5,78%
|
18,7%
|
15,86%
|
25,51%
|
24,83%
|
WPA
|
8,535
|
-
|
16,45
|
8,258
|
-
|
2,120
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/05/23
|
10/08/23
|
10/08/23
|
13/11/23
|
13/02/24
|
14/05/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
4.797
|
5.954
|
6.634
|
7.447
|
8.458
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
736
|
684
|
820
|
1.021
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
10,8%
|
11,8%
|
11,8%
|
12,9%
|
13,5%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
14,8%
|
15,6%
|
17,2%
|
18,2%
|
Totale activa
1 |
-
|
-
|
4.134
|
4.615
|
5.174
|
5.824
|
Nettoactief per aandeel
2 |
-
|
227,0
|
270,0
|
304,0
|
346,0
|
395,0
|
Cashflow per aandeel
|
-
|
21,90
|
29,30
|
-
|
-
|
-
|
Capex
1 |
-
|
6
|
19
|
10
|
10
|
10
|
Capex/omzet
|
-
|
0,29%
|
0,65%
|
0,29%
|
0,23%
|
0,2%
|
Datum van publicatie
|
14/11/22
|
13/02/23
|
13/02/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -26,40% | 84,22 mln. | | +31,20% | 456 mld. | | +33,63% | 280 mld. | | +3,90% | 134 mld. | | +30,50% | 94,31 mld. | | +62,27% | 60,48 mld. | | +14,09% | 46,13 mld. | | +25,91% | 37,31 mld. | | -0,62% | 35,48 mld. | | +12,07% | 28,36 mld. |
Internetdiensten - Andere
|