Beurs gesloten -
Japan Exchange
08:00:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.049
JPY
|
-2,38%
|
|
-7,91%
|
+25,63%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
125.789
|
90.404
|
102.496
|
97.203
|
71.225
|
91.968
|
-
|
-
|
Bedrijfswaarde
1 |
99.493
|
68.251
|
70.709
|
62.699
|
38.581
|
91.968
|
91.968
|
91.968
|
K/w-verhouding
|
13,9
x
|
13,3
x
|
16,2
x
|
14,1
x
|
15,4
x
|
15,6
x
|
12,6
x
|
10,3
x
|
Dividendrendement
|
1,99%
|
2,37%
|
2,1%
|
2,23%
|
3,07%
|
2,41%
|
2,48%
|
2,48%
|
Marktkapitalisatie/omzet
|
2,94
x
|
2,41
x
|
3,32
x
|
2,83
x
|
1,94
x
|
2,54
x
|
2,35
x
|
2,14
x
|
Bedrijfswaarde/omzet
|
2,94
x
|
2,41
x
|
3,32
x
|
2,83
x
|
1,94
x
|
2,54
x
|
2,35
x
|
2,14
x
|
Bedrijfswaarde/EBITDA
|
11,3
x
|
10,1
x
|
13,7
x
|
11,9
x
|
6,63
x
|
10,2
x
|
-
|
-
|
Bedrijfswaarde/FCF
|
7,86
x
|
-57,1
x
|
9,94
x
|
35,1
x
|
-
|
23,6
x
|
-
|
-
|
FCF Yield
|
12,7%
|
-1,75%
|
10,1%
|
2,85%
|
-
|
4,24%
|
-
|
-
|
Price to Book
|
3,67
x
|
2,29
x
|
2,23
x
|
1,87
x
|
1,27
x
|
1,54
x
|
1,42
x
|
1,28
x
|
Aantal aandelen (in duizenden)
|
41.721
|
42.866
|
43.138
|
43.355
|
43.670
|
43.815
|
-
|
-
|
Referentieprijs
2 |
3.015
|
2.109
|
2.376
|
2.242
|
1.631
|
2.099
|
2.099
|
2.099
|
Datum van publicatie
|
13/02/20
|
12/02/21
|
14/02/22
|
13/02/23
|
13/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
42.822
|
37.491
|
30.891
|
34.304
|
36.807
|
36.150
|
39.150
|
42.900
|
EBITDA
1 |
11.129
|
8.909
|
7.508
|
8.147
|
10.743
|
9.000
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
10.879
|
8.628
|
7.025
|
7.448
|
9.751
|
8.100
|
9.900
|
12.250
|
Operationele Marge
|
25,41%
|
23,01%
|
22,74%
|
21,71%
|
26,49%
|
22,41%
|
25,29%
|
28,55%
|
Resultaat voor belastingen (EBT)
1 |
11.487
|
8.677
|
8.773
|
9.404
|
5.997
|
8.115
|
9.730
|
11.430
|
Nettowinst (verlies)
1 |
9.101
|
6.796
|
6.330
|
6.889
|
4.631
|
5.876
|
7.264
|
8.914
|
Nettomarge
|
21,25%
|
18,13%
|
20,49%
|
20,08%
|
12,58%
|
16,25%
|
18,55%
|
20,78%
|
WPA
2 |
216,7
|
159,0
|
146,8
|
159,0
|
106,1
|
134,7
|
166,6
|
204,4
|
Free Cash Flow
1 |
16.011
|
-1.583
|
10.310
|
2.769
|
-
|
3.900
|
-
|
-
|
FCF-marge
|
37,39%
|
-4,22%
|
33,38%
|
8,07%
|
-
|
10,79%
|
-
|
-
|
Kasstroomconversie (ebitda)
|
143,86%
|
-
|
137,32%
|
33,99%
|
-
|
43,33%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
175,93%
|
-
|
162,88%
|
40,19%
|
-
|
66,38%
|
-
|
-
|
Dividend per aandeel
2 |
60,00
|
50,00
|
50,00
|
50,00
|
50,00
|
50,67
|
52,00
|
52,00
|
Datum van publicatie
|
13/02/20
|
12/02/21
|
14/02/22
|
13/02/23
|
13/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
16.145
|
16.590
|
20.901
|
14.946
|
8.890
|
15.945
|
5.117
|
8.391
|
13.508
|
11.286
|
9.510
|
20.796
|
9.063
|
11.861
|
20.924
|
8.009
|
7.874
|
15.883
|
11.298
|
8.450
|
15.700
|
9.500
|
10.950
|
21.300
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.483
|
3.652
|
4.976
|
3.431
|
2.204
|
3.594
|
740
|
2.552
|
3.292
|
2.951
|
1.205
|
4.156
|
2.613
|
4.049
|
6.662
|
1.905
|
1.184
|
3.089
|
3.964
|
1.850
|
3.000
|
2.250
|
2.750
|
5.000
|
Operationele Marge
|
21,57%
|
22,01%
|
23,81%
|
22,96%
|
24,79%
|
22,54%
|
14,46%
|
30,41%
|
24,37%
|
26,15%
|
12,67%
|
19,98%
|
28,83%
|
34,14%
|
31,84%
|
23,79%
|
15,04%
|
19,45%
|
35,09%
|
21,89%
|
19,11%
|
23,68%
|
25,11%
|
23,47%
|
Resultaat voor belastingen (EBT)
|
-
|
3.951
|
-
|
3.872
|
2.543
|
4.901
|
1.103
|
3.320
|
4.423
|
3.936
|
1.045
|
-
|
1.814
|
-
|
4.263
|
1.071
|
663
|
1.734
|
4.321
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
2.884
|
3.912
|
2.737
|
1.804
|
3.593
|
602
|
2.317
|
2.919
|
2.940
|
1.030
|
3.970
|
1.402
|
2.068
|
3.470
|
628
|
533
|
1.161
|
3.283
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
17,38%
|
18,72%
|
18,31%
|
20,29%
|
22,53%
|
11,76%
|
27,61%
|
21,61%
|
26,05%
|
10,83%
|
19,09%
|
15,47%
|
17,44%
|
16,58%
|
7,84%
|
6,77%
|
7,31%
|
29,06%
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
67,69
|
91,36
|
63,56
|
41,79
|
83,27
|
13,93
|
53,55
|
67,48
|
67,84
|
23,69
|
91,53
|
32,24
|
47,44
|
79,68
|
14,34
|
12,12
|
26,46
|
74,95
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
50,00
|
-
|
50,00
|
50,00
|
-
|
-
|
-
|
-
|
50,00
|
50,00
|
-
|
-
|
-
|
-
|
-
|
50,00
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13/02/20
|
6/08/20
|
12/02/21
|
5/08/21
|
14/02/22
|
14/02/22
|
12/05/22
|
5/08/22
|
5/08/22
|
10/11/22
|
13/02/23
|
13/02/23
|
11/05/23
|
9/08/23
|
9/08/23
|
13/11/23
|
13/02/24
|
13/02/24
|
13/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
26.296
|
22.153
|
31.787
|
34.504
|
32.644
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
16.011
|
-1.583
|
10.310
|
2.769
|
-
|
3.900
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
29%
|
18,3%
|
14,8%
|
14%
|
8,5%
|
12%
|
12,8%
|
13,6%
|
ROA (netto-inkomsten/totale activa)
|
19,6%
|
15,5%
|
13,3%
|
11,9%
|
7,5%
|
6,3%
|
-
|
-
|
Totale activa
1 |
46.369
|
43.747
|
47.670
|
58.020
|
61.764
|
93.265
|
-
|
-
|
Nettoactief per aandeel
2 |
821,0
|
919,0
|
1.066
|
1.199
|
1.285
|
1.366
|
1.479
|
1.639
|
Cashflow per aandeel
|
223,0
|
165,0
|
154,0
|
171,0
|
124,0
|
-
|
-
|
-
|
Capex
1 |
149
|
764
|
940
|
5.791
|
3.113
|
2.400
|
1.100
|
1.100
|
Capex/omzet
|
0,35%
|
2,04%
|
3,04%
|
16,88%
|
8,46%
|
6,64%
|
2,81%
|
2,56%
|
Datum van publicatie
|
13/02/20
|
12/02/21
|
14/02/22
|
13/02/23
|
13/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
2.099
JPY Gemiddelde koersdoel
2.200
JPY Spread / Gemiddelde doel +4,81% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +25,63% | 589 mln. | | +15,82% | 114 mld. | | -1,98% | 30,2 mld. | | +11,28% | 22,11 mld. | | -8,68% | 19,33 mld. | | -9,77% | 16,87 mld. | | +17,13% | 16,46 mld. | | -2,04% | 11,98 mld. | | +2,05% | 11,24 mld. | | +15,09% | 8,73 mld. |
Elektronische apparatuur & onderdelen - Andere
|