Beurs gesloten -
Nasdaq
22:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
26,65
USD
|
+0,41%
|
|
+0,19%
|
-9,66%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
253,1
|
185,4
|
282,4
|
247,3
|
313,1
|
285,7
|
-
|
Bedrijfswaarde
1 |
253,1
|
185,4
|
282,4
|
247,3
|
313,1
|
285,7
|
285,7
|
K/w-verhouding
|
14
x
|
6,9
x
|
8,51
x
|
11,2
x
|
8,63
x
|
14,3
x
|
6,57
x
|
Dividendrendement
|
2,65%
|
4,11%
|
2,94%
|
3,28%
|
2,71%
|
3,05%
|
3,1%
|
Marktkapitalisatie/omzet
|
3,65
x
|
2,22
x
|
3,25
x
|
2,45
x
|
2,94
x
|
1,77
x
|
1,3
x
|
Bedrijfswaarde/omzet
|
3,65
x
|
2,22
x
|
3,25
x
|
2,45
x
|
2,94
x
|
1,77
x
|
1,3
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,13
x
|
0,75
x
|
1,04
x
|
1,08
x
|
1,18
x
|
1,05
x
|
0,93
x
|
Aantal aandelen (in duizenden)
|
11.190
|
11.204
|
11.206
|
10.678
|
10.612
|
10.721
|
-
|
Referentieprijs
2 |
22,62
|
16,55
|
25,20
|
23,16
|
29,50
|
26,65
|
26,65
|
Datum van publicatie
|
21/01/20
|
20/01/21
|
19/01/22
|
24/01/23
|
23/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
69,3
|
83,61
|
86,97
|
101
|
106,3
|
161
|
220,5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
23,69
|
37,84
|
41,98
|
48,3
|
48,15
|
71,97
|
113,6
|
Operationele Marge
|
34,19%
|
45,25%
|
48,27%
|
47,82%
|
45,28%
|
44,69%
|
51,51%
|
Resultaat voor belastingen (EBT)
1 |
19,63
|
32,51
|
40,9
|
26,62
|
45,03
|
49,04
|
100,1
|
Nettowinst (verlies)
1 |
16,92
|
26,46
|
32,88
|
22,04
|
35,66
|
23,25
|
77,23
|
Nettomarge
|
24,42%
|
31,65%
|
37,81%
|
21,82%
|
33,54%
|
14,44%
|
35,02%
|
WPA
2 |
1,610
|
2,400
|
2,960
|
2,060
|
3,420
|
1,865
|
4,053
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,6000
|
0,6800
|
0,7400
|
0,7600
|
0,8000
|
0,8133
|
0,8267
|
Datum van publicatie
|
21/01/20
|
20/01/21
|
19/01/22
|
24/01/23
|
23/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
22,6
|
22,57
|
24,12
|
25,46
|
27,86
|
26,62
|
26,73
|
26,22
|
26,4
|
27,26
|
27,75
|
49,3
|
54,54
|
53,72
|
54,8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
9,601
|
10,68
|
12,52
|
8,101
|
12,85
|
12,45
|
13,14
|
11,7
|
10,49
|
12,1
|
11,06
|
21,78
|
27,04
|
26,79
|
28,33
|
Operationele Marge
|
42,49%
|
47,33%
|
51,9%
|
31,82%
|
46,12%
|
46,75%
|
49,16%
|
44,61%
|
39,76%
|
44,37%
|
39,86%
|
44,17%
|
49,57%
|
49,87%
|
51,7%
|
Resultaat voor belastingen (EBT)
1 |
8,501
|
10,38
|
10,74
|
6,601
|
11,89
|
11,39
|
12,38
|
11,56
|
9,699
|
10,74
|
9,982
|
1,782
|
25,53
|
23,75
|
24,87
|
Nettowinst (verlies)
1 |
6,706
|
8,368
|
8,871
|
5,442
|
9,626
|
9,156
|
9,838
|
9,026
|
7,643
|
8,531
|
7,668
|
-6,9
|
15,48
|
18,29
|
19,18
|
Nettomarge
|
29,68%
|
37,07%
|
36,78%
|
21,38%
|
34,55%
|
34,39%
|
36,8%
|
34,43%
|
28,96%
|
31,29%
|
27,63%
|
-13,99%
|
28,38%
|
34,05%
|
35%
|
WPA
2 |
0,6000
|
0,7600
|
0,8300
|
0,5200
|
0,9100
|
0,8700
|
0,9400
|
0,8700
|
0,7300
|
0,8100
|
0,7300
|
-0,4100
|
0,8133
|
0,9600
|
1,007
|
Dividend per aandeel
2 |
0,1900
|
0,1900
|
0,1900
|
0,1900
|
0,1900
|
0,2000
|
0,2000
|
0,2000
|
0,2000
|
0,2000
|
0,2033
|
0,2033
|
0,2033
|
0,2067
|
0,2067
|
Datum van publicatie
|
19/01/22
|
19/04/22
|
19/07/22
|
18/10/22
|
24/01/23
|
25/04/23
|
25/07/23
|
24/10/23
|
23/01/24
|
23/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,21%
|
11,7%
|
12,5%
|
14,3%
|
15,1%
|
14,3%
|
14,2%
|
ROA (netto-inkomsten/totale activa)
|
0,76%
|
1%
|
1,14%
|
1,22%
|
1,22%
|
1,2%
|
1,39%
|
Totale activa
1 |
2.227
|
2.646
|
2.884
|
1.806
|
2.923
|
1.932
|
5.556
|
Nettoactief per aandeel
2 |
19,90
|
22,00
|
24,30
|
21,50
|
25,00
|
25,50
|
28,80
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21/01/20
|
20/01/21
|
19/01/22
|
24/01/23
|
23/01/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
26,65
USD Gemiddelde koersdoel
31,33
USD Spread / Gemiddelde doel +17,57% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -9,66% | 286 mln. | | +24,25% | 208 mld. | | -0,27% | 71,94 mld. | | +12,23% | 57,69 mld. | | +20,21% | 50,35 mld. | | +5,31% | 49,08 mld. | | +32,07% | 46,89 mld. | | +10,86% | 36,93 mld. | | -15,79% | 35,32 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|