Real Time
BOERSE MUENCHEN
13:38:22 03-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,196
EUR
|
+1,56%
|
|
-9,97%
|
-87,43%
|
Fiscaal tijdperk: Dezember |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
786,6
|
4.833
|
4.513
|
1.850
|
2.624
|
348,6
|
-
|
-
|
Bedrijfswaarde
1 |
753,4
|
4.514
|
4.365
|
1.974
|
2.884
|
782,3
|
817,8
|
871,9
|
K/w-verhouding
|
-9,35
x
|
153
x
|
-23
x
|
-5,84
x
|
-8,11
x
|
-1,36
x
|
-1,78
x
|
-2,26
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
8,65
x
|
61,3
x
|
34,6
x
|
14,4
x
|
13,1
x
|
1,94
x
|
1,49
x
|
1,16
x
|
Bedrijfswaarde/omzet
|
8,29
x
|
57,2
x
|
33,4
x
|
15,4
x
|
14,4
x
|
4,35
x
|
3,49
x
|
2,9
x
|
Bedrijfswaarde/EBITDA
|
-8,08
x
|
-46,1
x
|
-21,5
x
|
-6,65
x
|
-9,16
x
|
-3,35
x
|
-4,81
x
|
-7,48
x
|
Bedrijfswaarde/FCF
|
-9,28
x
|
244
x
|
-37,3
x
|
-7,05
x
|
-10,8
x
|
-3,71
x
|
-5,83
x
|
-9,28
x
|
FCF Yield
|
-10,8%
|
0,41%
|
-2,68%
|
-14,2%
|
-9,29%
|
-27%
|
-17,1%
|
-10,8%
|
Price to Book
|
14,3
x
|
12,8
x
|
5,72
x
|
3,29
x
|
3,75
x
|
0,65
x
|
0,71
x
|
0,78
x
|
Aantal aandelen (in duizenden)
|
153.034
|
186.309
|
220.598
|
226.109
|
267.444
|
272.356
|
-
|
-
|
Referentieprijs
2 |
5,140
|
25,94
|
20,46
|
8,180
|
9,810
|
1,280
|
1,280
|
1,280
|
Datum van publicatie
|
6/02/20
|
10/02/21
|
15/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Dezember |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
90,89
|
78,89
|
130,5
|
128,3
|
200,5
|
179,8
|
234,4
|
300,6
|
EBITDA
1 |
-93,28
|
-97,96
|
-202,9
|
-296,8
|
-314,7
|
-233,4
|
-170,2
|
-116,5
|
Bedrijfsresultaat (EBIT)
1 |
-100,5
|
-104,4
|
-210,4
|
-307,2
|
-334,5
|
-258,6
|
-201,4
|
-160,6
|
Operationele Marge
|
-110,62%
|
-132,31%
|
-161,24%
|
-239,43%
|
-166,8%
|
-143,82%
|
-85,92%
|
-53,42%
|
Resultaat voor belastingen (EBT)
1 |
-84,13
|
29,4
|
-274,9
|
-314,2
|
-318,2
|
-253,3
|
-201,9
|
-162,7
|
Nettowinst (verlies)
1 |
-84,13
|
29,4
|
-181,2
|
-314,2
|
-306,7
|
-254,9
|
-202,2
|
-162,7
|
Nettomarge
|
-92,57%
|
37,27%
|
-138,85%
|
-244,92%
|
-152,97%
|
-141,78%
|
-86,28%
|
-54,13%
|
WPA
2 |
-0,5500
|
0,1700
|
-0,8900
|
-1,400
|
-1,210
|
-0,9389
|
-0,7200
|
-0,5662
|
Free Cash Flow
1 |
-81,15
|
18,46
|
-117,1
|
-280
|
-268
|
-211,1
|
-140,2
|
-94
|
FCF-marge
|
-89,28%
|
23,4%
|
-89,73%
|
-218,2%
|
-133,66%
|
-117,41%
|
-59,82%
|
-31,27%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
62,8%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/02/20
|
10/02/21
|
15/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
36,02
|
33,17
|
35,47
|
32,31
|
27,35
|
38,9
|
47,57
|
55,69
|
58,36
|
38,81
|
41,31
|
46,3
|
52,37
|
49,54
|
54,35
|
EBITDA
1 |
-62,19
|
-75,03
|
-65,42
|
-72,04
|
-84,31
|
-88,26
|
-71,12
|
-68,2
|
-77,72
|
-71,27
|
-62,26
|
-52
|
-44,84
|
-45,7
|
-48,3
|
Bedrijfsresultaat (EBIT)
1 |
-64,68
|
-77,52
|
-67,97
|
-74,62
|
-87,08
|
-91,25
|
-73,18
|
-73,04
|
-87,55
|
-81,36
|
-67,1
|
-58,79
|
-52,82
|
-54,78
|
-56,04
|
Operationele Marge
|
-179,56%
|
-233,69%
|
-191,64%
|
-230,94%
|
-318,37%
|
-234,58%
|
-153,82%
|
-131,16%
|
-150,02%
|
-209,64%
|
-162,43%
|
-126,97%
|
-100,86%
|
-110,58%
|
-103,12%
|
Resultaat voor belastingen (EBT)
1 |
-68,15
|
-81,5
|
-71,39
|
-76,97
|
-84,38
|
-88,02
|
-69,83
|
-77,58
|
-82,74
|
-78,18
|
-66,35
|
-59,21
|
-52,3
|
-58,92
|
-57,18
|
Nettowinst (verlies)
1 |
-69,33
|
-81,5
|
-71,39
|
-76,97
|
-84,38
|
-88,02
|
-69,83
|
-66,87
|
-82,02
|
-78,18
|
-66,35
|
-59,21
|
-52,3
|
-58,92
|
-57,18
|
Nettomarge
|
-192,48%
|
-245,68%
|
-201,3%
|
-238,22%
|
-308,5%
|
-226,26%
|
-146,79%
|
-120,07%
|
-140,55%
|
-201,44%
|
-160,62%
|
-127,87%
|
-99,88%
|
-118,93%
|
-105,2%
|
WPA
2 |
-0,3100
|
-0,3700
|
-0,3200
|
-0,3400
|
-0,3700
|
-0,3600
|
-0,2800
|
-0,2600
|
-0,3100
|
-0,2900
|
-0,2375
|
-0,2125
|
-0,1862
|
-0,1975
|
-0,1925
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/02/22
|
4/05/22
|
3/08/22
|
7/11/22
|
16/02/23
|
2/05/23
|
2/08/23
|
30/10/23
|
15/02/24
|
9/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
124
|
261
|
434
|
469
|
523
|
Nettokaspositie
1 |
33,2
|
319
|
148
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-0,419
x
|
-0,8287
x
|
-1,858
x
|
-2,758
x
|
-4,491
x
|
Free Cash Flow
1 |
-81,1
|
18,5
|
-117
|
-280
|
-268
|
-211
|
-140
|
-94
|
ROE (netto-inkomsten/eigen vermogen)
|
-99,6%
|
7,53%
|
-33,7%
|
-46,4%
|
-48,5%
|
-37,7%
|
-35,4%
|
-23,3%
|
ROA (netto-inkomsten/totale activa)
|
-52,9%
|
5,23%
|
-15,7%
|
-16,5%
|
-17,5%
|
-14%
|
-12,7%
|
-
|
Totale activa
1 |
159,1
|
562
|
1.154
|
1.907
|
1.757
|
1.819
|
1.595
|
-
|
Nettoactief per aandeel
2 |
0,3600
|
2,030
|
3,580
|
2,490
|
2,620
|
1,980
|
1,800
|
1,640
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
2,84
|
1,04
|
5,93
|
16,8
|
8,84
|
9,2
|
10,9
|
12,7
|
Capex/omzet
|
3,12%
|
1,32%
|
4,54%
|
13,05%
|
4,41%
|
5,12%
|
4,65%
|
4,21%
|
Datum van publicatie
|
6/02/20
|
10/02/21
|
15/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1,28
USD Gemiddelde koersdoel
4,25
USD Spread / Gemiddelde doel +232,03% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,59% | 204 mld. | | +3,92% | 178 mld. | | +30,07% | 156 mld. | | +32,42% | 113 mld. | | +2,32% | 64,26 mld. | | +19,65% | 54,98 mld. | | -1,86% | 47,44 mld. | | -9,53% | 36,7 mld. | | -1,28% | 34,84 mld. |
Geavanceerde medische apparatuur & technologie - Andere
|