Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
45,1
HKD
|
-0,77%
|
|
+4,16%
|
-0,33%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
121.653
|
89.639
|
103.725
|
91.105
|
96.433
|
96.113
|
-
|
-
|
Bedrijfswaarde
1 |
120.101
|
87.854
|
102.551
|
88.447
|
95.329
|
95.042
|
92.925
|
88.950
|
K/w-verhouding
|
17,1
x
|
14,6
x
|
16,9
x
|
16,1
x
|
16
x
|
15,4
x
|
14,8
x
|
14,5
x
|
Dividendrendement
|
4,91%
|
6,69%
|
5,8%
|
6,6%
|
6,23%
|
6,25%
|
6,3%
|
6,32%
|
Marktkapitalisatie/omzet
|
90,2
x
|
70,6
x
|
81,3
x
|
72
x
|
74,6
x
|
73,4
x
|
72,6
x
|
67,7
x
|
Bedrijfswaarde/omzet
|
89,1
x
|
69,2
x
|
80,4
x
|
69,9
x
|
73,8
x
|
72,5
x
|
70,2
x
|
62,7
x
|
Bedrijfswaarde/EBITDA
|
68,2
x
|
74,5
x
|
68,2
x
|
75,8
x
|
84
x
|
106
x
|
96,3
x
|
84,7
x
|
Bedrijfswaarde/FCF
|
65
x
|
91,5
x
|
109
x
|
115
x
|
-
|
88
x
|
81
x
|
-
|
FCF Yield
|
1,54%
|
1,09%
|
0,92%
|
0,87%
|
-
|
1,14%
|
1,23%
|
-
|
Price to Book
|
1,42
x
|
1,06
x
|
1,2
x
|
1,05
x
|
1,09
x
|
1,1
x
|
1,1
x
|
1,07
x
|
Aantal aandelen (in duizenden)
|
2.134.262
|
2.134.262
|
2.134.262
|
2.131.105
|
2.131.105
|
2.131.105
|
-
|
-
|
Referentieprijs
2 |
57,00
|
42,00
|
48,60
|
42,75
|
45,25
|
45,10
|
45,10
|
45,10
|
Datum van publicatie
|
18/03/20
|
17/03/21
|
16/03/22
|
15/03/23
|
20/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.348
|
1.270
|
1.276
|
1.265
|
1.292
|
1.310
|
1.324
|
1.419
|
EBITDA
1 |
1.762
|
1.179
|
1.504
|
1.167
|
1.135
|
898,1
|
965,3
|
1.050
|
Bedrijfsresultaat (EBIT)
1 |
1.178
|
1.175
|
1.501
|
1.164
|
1.131
|
978,9
|
1.142
|
1.057
|
Operationele Marge
|
87,39%
|
92,52%
|
117,63%
|
92,02%
|
87,54%
|
74,71%
|
86,3%
|
74,49%
|
Resultaat voor belastingen (EBT)
1 |
7.174
|
6.200
|
6.272
|
5.838
|
6.252
|
6.308
|
6.544
|
6.818
|
Nettowinst (verlies)
1 |
7.131
|
6.132
|
6.140
|
5.649
|
6.003
|
6.124
|
6.383
|
6.718
|
Nettomarge
|
529,01%
|
482,83%
|
481,19%
|
446,56%
|
464,63%
|
467,44%
|
482,22%
|
473,29%
|
WPA
2 |
3,340
|
2,870
|
2,880
|
2,650
|
2,820
|
2,933
|
3,040
|
3,115
|
Free Cash Flow
1 |
1.849
|
960
|
939
|
771
|
-
|
1.080
|
1.147
|
-
|
FCF-marge
|
137,17%
|
75,59%
|
73,59%
|
60,95%
|
-
|
82,43%
|
86,65%
|
-
|
Kasstroomconversie (ebitda)
|
104,94%
|
81,42%
|
62,43%
|
66,07%
|
-
|
120,26%
|
118,83%
|
-
|
Kasstroomconversie (nettowinst)
|
25,93%
|
15,66%
|
15,29%
|
13,65%
|
-
|
17,63%
|
17,97%
|
-
|
Dividend per aandeel
2 |
2,800
|
2,810
|
2,820
|
2,820
|
2,820
|
2,820
|
2,839
|
2,852
|
Datum van publicatie
|
18/03/20
|
17/03/21
|
16/03/22
|
15/03/23
|
20/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2022 S1
|
---|
Omzet
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
2.262
|
2.509
|
2.871
|
Nettomarge
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
Datum van publicatie
|
5/08/20
|
4/08/21
|
3/08/22
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.552
|
1.785
|
1.174
|
2.658
|
1.104
|
1.071
|
3.188
|
7.163
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.849
|
960
|
939
|
771
|
-
|
1.080
|
1.147
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,44%
|
7,2%
|
7,16%
|
6,51%
|
6,84%
|
7,02%
|
7,24%
|
7,38%
|
ROA (netto-inkomsten/totale activa)
|
7,71%
|
6,55%
|
6,94%
|
6,23%
|
6,31%
|
6,41%
|
6,87%
|
7%
|
Totale activa
1 |
92.503
|
93.561
|
88.448
|
90.619
|
95.135
|
95.551
|
92.981
|
95.974
|
Nettoactief per aandeel
2 |
40,10
|
39,70
|
40,70
|
40,70
|
41,60
|
41,00
|
41,20
|
42,10
|
Cashflow per aandeel
2 |
0,8700
|
0,4500
|
0,4400
|
0,3600
|
-
|
2,020
|
1,910
|
2,810
|
Capex
1 |
-
|
2
|
-
|
1
|
-
|
2,33
|
2,33
|
1,5
|
Capex/omzet
|
-
|
0,16%
|
-
|
0,08%
|
-
|
0,18%
|
0,18%
|
0,11%
|
Datum van publicatie
|
18/03/20
|
17/03/21
|
16/03/22
|
15/03/23
|
20/03/24
|
-
|
-
|
-
|
Laatste slotkoers
45,1
HKD Gemiddelde koersdoel
52,77
HKD Spread / Gemiddelde doel +17,00% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,33% | 12,28 mld. | | +8,64% | 136 mld. | | +4,41% | 80,06 mld. | | -2,19% | 77,98 mld. | | +0,69% | 75,38 mld. | | -8,92% | 66,47 mld. | | +61,15% | 59,36 mld. | | +4,97% | 44,9 mld. | | +7,34% | 42,26 mld. | | 0,00% | 41,65 mld. |
Elektriciteitsbedrijven - Andere
|