Beurs gesloten -
Toronto S.E.
22:15:16 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
36,86
CAD
|
+0,49%
|
|
-0,67%
|
-2,72%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
14.322
|
20.014
|
28.291
|
21.265
|
24.785
|
24.165
|
-
|
-
|
Bedrijfswaarde
1 |
14.322
|
20.014
|
28.291
|
21.265
|
24.785
|
24.165
|
24.165
|
24.165
|
K/w-verhouding
|
13,2
x
|
9,49
x
|
9,79
x
|
11,4
x
|
11,4
x
|
8,14
x
|
7,42
x
|
7,14
x
|
Dividendrendement
|
4,77%
|
5,98%
|
4,28%
|
6,22%
|
-
|
6,02%
|
6,32%
|
6,73%
|
Marktkapitalisatie/omzet
|
0,29
x
|
0,31
x
|
0,41
x
|
0,44
x
|
-
|
0,33
x
|
0,32
x
|
0,31
x
|
Bedrijfswaarde/omzet
|
0,29
x
|
0,31
x
|
0,41
x
|
0,44
x
|
-
|
0,33
x
|
0,32
x
|
0,31
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,08
x
|
0,93
x
|
1,21
x
|
0,92
x
|
-
|
1,07
x
|
0,99
x
|
-
|
Aantal aandelen (in duizenden)
|
426.250
|
677.156
|
676.486
|
667.081
|
652.520
|
649.432
|
-
|
-
|
Referentieprijs
2 |
33,45
|
29,23
|
41,80
|
31,85
|
37,89
|
36,86
|
36,86
|
36,86
|
Datum van publicatie
|
18/03/20
|
17/03/21
|
17/03/22
|
16/03/23
|
20/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
48.841
|
64.616
|
69.561
|
48.695
|
-
|
72.792
|
75.250
|
77.436
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.141
|
4.166
|
5.186
|
4.734
|
-
|
5.676
|
5.775
|
5.677
|
Operationele Marge
|
8,48%
|
6,45%
|
7,46%
|
9,72%
|
-
|
7,8%
|
7,67%
|
7,33%
|
Resultaat voor belastingen (EBT)
1 |
3.597
|
3.611
|
5.316
|
4.024
|
-
|
5.676
|
5.775
|
5.677
|
Nettowinst (verlies)
1 |
1.108
|
1.994
|
2.917
|
1.913
|
2.195
|
2.890
|
3.106
|
3.082
|
Nettomarge
|
2,27%
|
3,09%
|
4,19%
|
3,93%
|
-
|
3,97%
|
4,13%
|
3,98%
|
WPA
2 |
2,530
|
3,080
|
4,270
|
2,800
|
3,320
|
4,527
|
4,970
|
5,160
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,597
|
1,748
|
1,790
|
1,980
|
-
|
2,220
|
2,328
|
2,480
|
Datum van publicatie
|
18/03/20
|
17/03/21
|
17/03/22
|
16/03/23
|
20/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
832
|
843
|
869
|
950
|
928
|
Nettowinst (verlies)
1 |
741
|
587
|
478
|
527
|
422
|
486
|
313
|
501
|
975
|
406
|
633,7
|
607,5
|
619,5
|
658,5
|
663
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
1,080
|
0,9100
|
0,7000
|
0,7800
|
0,6300
|
0,7300
|
0,4700
|
0,7500
|
1,470
|
0,6300
|
1,085
|
1,145
|
1,135
|
1,155
|
1,150
|
Dividend per aandeel
2 |
0,4475
|
0,4475
|
0,4950
|
0,4950
|
0,4950
|
0,4950
|
0,5250
|
0,5200
|
0,5200
|
-
|
0,5490
|
0,5617
|
0,5617
|
0,5810
|
0,5900
|
Datum van publicatie
|
10/11/21
|
17/03/22
|
11/05/22
|
5/08/22
|
9/11/22
|
16/03/23
|
15/05/23
|
10/08/23
|
13/11/23
|
20/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,96%
|
10,7%
|
13,9%
|
7,91%
|
-
|
13,3%
|
13,4%
|
11,3%
|
ROA (netto-inkomsten/totale activa)
|
0,24%
|
0,35%
|
0,5%
|
0,27%
|
-
|
0,9%
|
0,9%
|
0,9%
|
Totale activa
1 |
464.765
|
567.768
|
582.817
|
697.640
|
-
|
321.074
|
345.074
|
342.444
|
Nettoactief per aandeel
2 |
31,00
|
31,40
|
34,60
|
34,60
|
-
|
34,60
|
37,10
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
388
|
566
|
804
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
0,6%
|
0,81%
|
1,65%
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
18/03/20
|
17/03/21
|
17/03/22
|
16/03/23
|
20/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
36,86
CAD Gemiddelde koersdoel
42,28
CAD Spread / Gemiddelde doel +14,70% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,72% | 17,51 mld. | | +10,00% | 76,32 mld. | | +8,69% | 50,69 mld. | | +2,51% | 48,13 mld. | | +10,78% | 42,08 mld. | | +8,28% | 39,7 mld. | | +19,86% | 38,01 mld. | | +3,08% | 29,79 mld. | | -7,02% | 27,63 mld. | | -20,54% | 24,06 mld. |
Levens- en ziektekostenverzekering - Andere
|