slotkoers
Taiwan S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
275,5
TWD
|
+0,36%
|
|
+2,04%
|
+2,23%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
316.045
|
277.059
|
284.337
|
282.777
|
280.178
|
286.416
|
-
|
-
|
Bedrijfswaarde
1 |
277.123
|
239.664
|
244.747
|
244.299
|
250.159
|
252.513
|
262.134
|
253.876
|
K/w-verhouding
|
30
x
|
27,1
x
|
32,1
x
|
30,5
x
|
26,4
x
|
25,5
x
|
22,8
x
|
22,9
x
|
Dividendrendement
|
2,96%
|
3,38%
|
3,29%
|
3,31%
|
3,34%
|
3,43%
|
3,87%
|
3,95%
|
Marktkapitalisatie/omzet
|
1,23
x
|
1,07
x
|
1,08
x
|
0,97
x
|
0,88
x
|
0,86
x
|
0,81
x
|
0,76
x
|
Bedrijfswaarde/omzet
|
1,08
x
|
0,93
x
|
0,93
x
|
0,84
x
|
0,79
x
|
0,76
x
|
0,74
x
|
0,68
x
|
Bedrijfswaarde/EBITDA
|
8,71
x
|
7,44
x
|
7,69
x
|
7,08
x
|
6,7
x
|
5,92
x
|
6,73
x
|
5,41
x
|
Bedrijfswaarde/FCF
|
12,8
x
|
11,2
x
|
8,95
x
|
10,8
x
|
8,39
x
|
9,11
x
|
10,4
x
|
11,8
x
|
FCF Yield
|
7,79%
|
8,89%
|
11,2%
|
9,3%
|
11,9%
|
11%
|
9,63%
|
8,51%
|
Price to Book
|
8,73
x
|
7,69
x
|
8,32
x
|
7,76
x
|
7,4
x
|
7,33
x
|
6,45
x
|
-
|
Aantal aandelen (in duizenden)
|
1.039.622
|
1.039.622
|
1.039.622
|
1.039.622
|
1.039.622
|
1.039.622
|
-
|
-
|
Referentieprijs
2 |
304,0
|
266,5
|
273,5
|
272,0
|
269,5
|
275,5
|
275,5
|
275,5
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
24/02/22
|
24/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
256.059
|
258.495
|
262.735
|
290.434
|
317.042
|
333.393
|
352.242
|
374.407
|
EBITDA
1 |
31.819
|
32.234
|
31.808
|
34.525
|
37.349
|
42.644
|
38.978
|
46.886
|
Bedrijfsresultaat (EBIT)
1 |
13.050
|
12.145
|
10.670
|
12.340
|
13.750
|
14.592
|
16.422
|
17.803
|
Operationele Marge
|
5,1%
|
4,7%
|
4,06%
|
4,25%
|
4,34%
|
4,38%
|
4,66%
|
4,76%
|
Resultaat voor belastingen (EBT)
1 |
15.164
|
13.810
|
12.072
|
14.070
|
16.357
|
16.835
|
18.297
|
19.352
|
Nettowinst (verlies)
1 |
10.543
|
10.238
|
8.862
|
9.282
|
10.614
|
11.227
|
12.259
|
12.557
|
Nettomarge
|
4,12%
|
3,96%
|
3,37%
|
3,2%
|
3,35%
|
3,37%
|
3,48%
|
3,35%
|
WPA
2 |
10,12
|
9,830
|
8,510
|
8,910
|
10,19
|
10,80
|
12,08
|
12,05
|
Free Cash Flow
1 |
21.587
|
21.310
|
27.349
|
22.721
|
29.823
|
27.706
|
25.233
|
21.593
|
FCF-marge
|
8,43%
|
8,24%
|
10,41%
|
7,82%
|
9,41%
|
8,31%
|
7,16%
|
5,77%
|
Kasstroomconversie (ebitda)
|
67,84%
|
66,11%
|
85,98%
|
65,81%
|
79,85%
|
64,97%
|
64,74%
|
46,05%
|
Kasstroomconversie (nettowinst)
|
204,75%
|
208,14%
|
308,62%
|
244,79%
|
280,98%
|
246,78%
|
205,84%
|
171,96%
|
Dividend per aandeel
2 |
9,000
|
9,000
|
9,000
|
9,000
|
9,000
|
9,438
|
10,67
|
10,88
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
24/02/22
|
24/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
65.444
|
68.645
|
67.667
|
71.131
|
75.847
|
75.789
|
75.474
|
77.586
|
82.531
|
81.450
|
79.387
|
81.866
|
85.837
|
85.846
|
84.223
|
EBITDA
1 |
7.734
|
8.403
|
8.491
|
8.459
|
8.887
|
8.727
|
9.217
|
9.362
|
9.847
|
8.923
|
11.960
|
12.620
|
13.019
|
12.380
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.428
|
3.006
|
3.106
|
2.991
|
3.278
|
2.966
|
3.442
|
3.503
|
3.903
|
2.903
|
3.498
|
3.724
|
4.032
|
3.539
|
3.936
|
Operationele Marge
|
3,71%
|
4,38%
|
4,59%
|
4,2%
|
4,32%
|
3,91%
|
4,56%
|
4,51%
|
4,73%
|
3,56%
|
4,41%
|
4,55%
|
4,7%
|
4,12%
|
4,67%
|
Resultaat voor belastingen (EBT)
1 |
2.769
|
3.470
|
3.251
|
3.622
|
3.948
|
3.249
|
4.087
|
4.047
|
4.549
|
3.674
|
4.027
|
4.318
|
4.610
|
4.150
|
4.421
|
Nettowinst (verlies)
1 |
2.062
|
2.322
|
2.170
|
2.452
|
2.691
|
1.968
|
2.821
|
2.554
|
3.036
|
2.203
|
2.783
|
3.002
|
3.257
|
2.733
|
3.021
|
Nettomarge
|
3,15%
|
3,38%
|
3,21%
|
3,45%
|
3,55%
|
2,6%
|
3,74%
|
3,29%
|
3,68%
|
2,7%
|
3,51%
|
3,67%
|
3,79%
|
3,18%
|
3,59%
|
WPA
2 |
1,980
|
2,230
|
2,080
|
2,360
|
2,580
|
1,890
|
2,710
|
2,450
|
2,910
|
2,120
|
2,679
|
2,888
|
3,132
|
2,628
|
2,906
|
Dividend per aandeel
2 |
-
|
9,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,465
|
-
|
-
|
Datum van publicatie
|
2/11/21
|
24/02/22
|
6/05/22
|
4/08/22
|
4/11/22
|
24/02/23
|
4/05/23
|
2/08/23
|
1/11/23
|
29/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
38.923
|
37.396
|
39.589
|
38.478
|
30.019
|
33.903
|
24.282
|
32.540
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
21.587
|
21.310
|
27.349
|
22.721
|
29.823
|
27.706
|
25.233
|
21.593
|
ROE (netto-inkomsten/eigen vermogen)
|
29,5%
|
28,3%
|
25,3%
|
26,3%
|
28,6%
|
27,2%
|
28,9%
|
24,2%
|
ROA (netto-inkomsten/totale activa)
|
6,53%
|
5,06%
|
4,18%
|
4,15%
|
4,33%
|
4,58%
|
4,84%
|
4,7%
|
Totale activa
1 |
161.403
|
202.311
|
212.000
|
223.859
|
245.295
|
245.290
|
253.327
|
267.170
|
Nettoactief per aandeel
2 |
34,80
|
34,60
|
32,90
|
35,10
|
36,40
|
37,60
|
42,70
|
-
|
Cashflow per aandeel
2 |
27,70
|
29,10
|
34,50
|
32,90
|
40,70
|
44,80
|
31,90
|
30,30
|
Capex
1 |
7.249
|
9.022
|
8.635
|
11.517
|
12.566
|
11.314
|
11.258
|
11.013
|
Capex/omzet
|
2,83%
|
3,49%
|
3,29%
|
3,97%
|
3,96%
|
3,39%
|
3,2%
|
2,94%
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
24/02/22
|
24/02/23
|
29/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
275,5
TWD Gemiddelde koersdoel
300,3
TWD Spread / Gemiddelde doel +9,00% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,23% | 8,78 mld. | | +14,48% | 485 mld. | | +21,40% | 40,05 mld. | | +5,39% | 38,37 mld. | | +7,63% | 28,47 mld. | | -15,08% | 25,16 mld. | | -0,55% | 25,08 mld. | | +4,35% | 17,88 mld. | | +11,96% | 17,99 mld. | | +1,34% | 13,77 mld. |
Levensmiddelenhandel & -distributie - Andere
|