Vertraagde tijd
TEL AVIV STOCK EXCHANGE
13:05:30 29-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
17.070
ILa
|
-1,33%
|
|
-2,45%
|
-22,37%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.751
|
2.317
|
1.995
|
3.292
|
1.409
|
1.627
|
Bedrijfswaarde
1 |
10.036
|
6.005
|
5.365
|
5.396
|
12.882
|
12.759
|
K/w-verhouding
|
15,1
x
|
2,21
x
|
-5,25
x
|
5,42
x
|
1,54
x
|
-3,07
x
|
Dividendrendement
|
6,51%
|
4,32%
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,25
x
|
3,45
x
|
4,78
x
|
6,72
x
|
1,32
x
|
1,45
x
|
Bedrijfswaarde/omzet
|
7,17
x
|
8,95
x
|
12,9
x
|
11
x
|
12,1
x
|
11,4
x
|
Bedrijfswaarde/EBITDA
|
15,9
x
|
26,7
x
|
19,7
x
|
12,4
x
|
16,4
x
|
16,7
x
|
Bedrijfswaarde/FCF
|
-48,4
x
|
-8,15
x
|
14,7
x
|
-3,8
x
|
29,5
x
|
11
x
|
FCF Yield
|
-2,07%
|
-12,3%
|
6,79%
|
-26,3%
|
3,39%
|
9,05%
|
Price to Book
|
0,89
x
|
1,01
x
|
1,16
x
|
1,24
x
|
0,36
x
|
0,49
x
|
Aantal aandelen (in duizenden)
|
6.298
|
6.298
|
6.298
|
7.383
|
7.383
|
7.383
|
Referentieprijs
2 |
278,1
|
367,9
|
316,7
|
445,9
|
190,9
|
220,4
|
Datum van publicatie
|
21/03/19
|
31/03/20
|
16/03/21
|
22/03/22
|
26/03/23
|
22/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
1.400
|
671
|
417
|
490
|
1.064
|
1.122
|
EBITDA
1 |
632
|
225
|
272
|
433,7
|
786
|
763
|
Bedrijfsresultaat (EBIT)
1 |
628
|
223
|
271
|
431
|
782
|
758
|
Operationele Marge
|
44,86%
|
33,23%
|
64,99%
|
87,96%
|
73,5%
|
67,56%
|
Resultaat voor belastingen (EBT)
1 |
465
|
69
|
-393
|
285
|
1.882
|
-25
|
Nettowinst (verlies)
1 |
116
|
1.048
|
-380
|
579
|
914
|
-530
|
Nettomarge
|
8,29%
|
156,18%
|
-91,13%
|
118,16%
|
85,9%
|
-47,24%
|
WPA
2 |
18,42
|
166,4
|
-60,34
|
82,26
|
123,8
|
-71,78
|
Free Cash Flow
1 |
-207,5
|
-736,6
|
364,2
|
-1.419
|
436,1
|
1.155
|
FCF-marge
|
-14,82%
|
-109,78%
|
87,35%
|
-289,59%
|
40,99%
|
102,95%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
133,92%
|
-
|
55,49%
|
151,39%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
47,72%
|
-
|
Dividend per aandeel
2 |
18,10
|
15,88
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21/03/19
|
31/03/20
|
16/03/21
|
22/03/22
|
26/03/23
|
22/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
8.285
|
3.688
|
3.370
|
2.104
|
11.473
|
11.132
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
13,11
x
|
16,39
x
|
12,39
x
|
4,852
x
|
14,6
x
|
14,59
x
|
Free Cash Flow
1 |
-208
|
-737
|
364
|
-1.419
|
436
|
1.155
|
ROE (netto-inkomsten/eigen vermogen)
|
8,45%
|
0,35%
|
-17,8%
|
11,8%
|
33,6%
|
-3,24%
|
ROA (netto-inkomsten/totale activa)
|
2,34%
|
1,05%
|
1,95%
|
3,34%
|
3,15%
|
2,13%
|
Totale activa
1 |
4.952
|
99.848
|
-19.488
|
17.357
|
29.028
|
-24.932
|
Nettoactief per aandeel
2 |
313,0
|
365,0
|
272,0
|
360,0
|
537,0
|
449,0
|
Cashflow per aandeel
2 |
329,0
|
233,0
|
256,0
|
159,0
|
156,0
|
126,0
|
Capex
1 |
385
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
27,5%
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21/03/19
|
31/03/20
|
16/03/21
|
22/03/22
|
26/03/23
|
22/02/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -22,37% | 347 mln. | | +7,32% | 27,84 mld. | | -10,60% | 26,91 mld. | | +20,72% | 25,02 mld. | | +12,65% | 24,4 mld. | | +11,34% | 21,69 mld. | | +31,55% | 20,61 mld. | | -5,30% | 18,62 mld. | | +4,75% | 16,98 mld. | | +26,50% | 16,08 mld. |
andere onroerend goed ontwikkeling & transacties
|