PT. ANDIRA AGRO, TBK Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 4 IDR | -20,00% |
|
-20,00% | -92,00% |
Totale waarde
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 3.740.000 | 467.500 | 495.550 | 467.500 | 467.500 | 467.500 |
| Bedrijfswaarde 1 | 3.955.910 | 596.071 | 676.891 | 641.121 | 619.881 | 620.988 |
| K/w-verhouding | 181 x | 37,4 x | -48,7 x | -150 x | -43,3 x | -8,35 x |
| Dividendrendement | - | - | - | - | - | - |
| Marktkapitalisatie/omzet | 12,5 x | 1,5 x | 1,9 x | 1,35 x | 1,47 x | 2,13 x |
| Bedrijfswaarde/omzet | 13,2 x | 1,91 x | 2,6 x | 1,85 x | 1,95 x | 2,82 x |
| Bedrijfswaarde/EBITDA | 52,8 x | 9,79 x | 27,8 x | 16,4 x | 28,8 x | -18,4 x |
| Bedrijfswaarde/FCF | -2.665 x | 12,1 x | -8,99 x | 125 x | 108 x | 54,6 x |
| FCF Yield | -0,04% | 8,25% | -11,1% | 0,8% | 0,93% | 1,83% |
| Price to Book | 15,2 x | 1,8 x | 1,98 x | 1,88 x | 1,96 x | 2,56 x |
| Aantal aandelen (in duizenden) | 9.350.000 | 9.350.000 | 9.350.000 | 9.350.000 | 9.350.000 | 9.350.000 |
| Referentieprijs 2 | 400,0 | 50,00 | 53,00 | 50,00 | 50,00 | 50,00 |
| Datum van publicatie | 29/03/19 | 30/06/20 | 30/06/21 | 25/04/22 | 3/04/23 | 28/03/24 |
1IDR in Miljoen2IDR
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Omzet 1 | 300.279 | 311.780 | 260.214 | 346.365 | 317.856 | 219.942 |
| EBITDA 1 | 74.967 | 60.909 | 24.330 | 39.063 | 21.492 | -33.792 |
| Bedrijfsresultaat (EBIT) 1 | 51.875 | 37.840 | 940,7 | 9.836 | -10.541 | -63.098 |
| Operationele Marge | 17,28% | 12,14% | 0,36% | 2,84% | -3,32% | -28,69% |
| Resultaat voor belastingen (EBT) 1 | 23.809 | 16.756 | -14.233 | -5.628 | -12.004 | -66.239 |
| Nettowinst (verlies) 1 | 17.199 | 12.492 | -10.170 | -3.121 | -10.788 | -55.959 |
| Nettomarge | 5,73% | 4,01% | -3,91% | -0,9% | -3,39% | -25,44% |
| WPA 2 | 2,204 | 1,336 | -1,088 | -0,3338 | -1,154 | -5,985 |
| Free Cash Flow 1 | -1.484 | 49.200 | -75.285 | 5.146 | 5.738 | 11.384 |
| FCF-marge | -0,49% | 15,78% | -28,93% | 1,49% | 1,81% | 5,18% |
| Kasstroomconversie (ebitda) | - | 80,78% | - | 13,17% | 26,7% | - |
| Kasstroomconversie (nettowinst) | - | 393,85% | - | - | - | - |
| Dividend per aandeel | - | - | - | - | - | - |
| Datum van publicatie | 29/03/19 | 30/06/20 | 30/06/21 | 25/04/22 | 3/04/23 | 28/03/24 |
1IDR in Miljoen2IDR
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 215.910 | 128.571 | 181.341 | 173.621 | 152.381 | 153.488 |
| Nettokaspositie 1 | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 2,88 x | 2,111 x | 7,453 x | 4,445 x | 7,09 x | -4,542 x |
| Free Cash Flow 1 | -1.484 | 49.200 | -75.285 | 5.146 | 5.738 | 11.384 |
| ROE (netto-inkomsten/eigen vermogen) | 9,18% | 4,94% | -3,99% | -1,25% | -4,42% | -26,6% |
| ROA (netto-inkomsten/totale activa) | 6,35% | 4,6% | 0,12% | 1,28% | -1,42% | -9,59% |
| Totale activa 1 | 270.864 | 271.281 | -8.363.679 | -244.202 | 758.947 | 583.444 |
| Nettoactief per aandeel 2 | 26,30 | 27,70 | 26,80 | 26,70 | 25,50 | 19,50 |
| Cashflow per aandeel 2 | 4,110 | 7,510 | 0,9500 | 1,070 | 1,610 | 0,8900 |
| Capex 1 | 5.916 | 5.452 | 75.717 | 17.852 | 11.904 | 12.620 |
| Capex/omzet | 1,97% | 1,75% | 29,1% | 5,15% | 3,75% | 5,74% |
| Datum van publicatie | 29/03/19 | 30/06/20 | 30/06/21 | 25/04/22 | 3/04/23 | 28/03/24 |
1IDR in Miljoen2IDR
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Historische marktkapitalisatie/EBITDA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -92,00% | 2,3 mln. | |
| +30,96% | 7,25 mld. | |
| -4,71% | 6,24 mld. | |
| -2,80% | 5,03 mld. | |
| +1,92% | 2,49 mld. | |
| +41,24% | 2,22 mld. | |
| -0,70% | 1,62 mld. | |
| +14,69% | 1,01 mld. | |
| +14,05% | 898 mln. | |
| -16,37% | 696 mln. |
- Beurs
- Aandelen
- Koers ANDI
- Financiën PT. Andira Agro, Tbk