slotkoers
INDONESIA S.E.
00:00:00 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
83
IDR
|
-1,19%
|
|
+5,06%
|
-27,19%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
31.125
|
48.000
|
146.250
|
86.724
|
91.029
|
Bedrijfswaarde
1 |
56.212
|
55.029
|
151.404
|
87.031
|
106.175
|
K/w-verhouding
|
21,1
x
|
15,9
x
|
14,5
x
|
19,6
x
|
8,87
x
|
Dividendrendement
|
-
|
-
|
-
|
5,5%
|
-
|
Marktkapitalisatie/omzet
|
0,49
x
|
0,73
x
|
2,02
x
|
1,09
x
|
1,07
x
|
Bedrijfswaarde/omzet
|
0,89
x
|
0,84
x
|
2,09
x
|
1,1
x
|
1,25
x
|
Bedrijfswaarde/EBITDA
|
3,37
x
|
4,14
x
|
9,99
x
|
5,87
x
|
5,95
x
|
Bedrijfswaarde/FCF
|
-1,58
x
|
7,22
x
|
-2,41
x
|
4,47
x
|
4,22
x
|
FCF Yield
|
-63,3%
|
13,9%
|
-41,4%
|
22,4%
|
23,7%
|
Price to Book
|
0,49
x
|
0,72
x
|
1,33
x
|
0,74
x
|
0,75
x
|
Aantal aandelen (in duizenden)
|
375.000
|
375.000
|
750.000
|
795.629
|
798.499
|
Referentieprijs
2 |
83,00
|
128,0
|
195,0
|
109,0
|
114,0
|
Datum van publicatie
|
26/03/20
|
8/03/21
|
28/03/22
|
12/04/23
|
28/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
30.770
|
63.419
|
65.475
|
72.428
|
79.237
|
84.806
|
EBITDA
1 |
8.600
|
16.699
|
13.299
|
15.158
|
14.820
|
17.847
|
Bedrijfsresultaat (EBIT)
1 |
3.461
|
5.525
|
4.968
|
7.242
|
6.875
|
8.959
|
Operationele Marge
|
11,25%
|
8,71%
|
7,59%
|
10%
|
8,68%
|
10,56%
|
Resultaat voor belastingen (EBT)
1 |
1.652
|
2.789
|
4.277
|
6.258
|
5.888
|
12.788
|
Nettowinst (verlies)
1 |
568,2
|
1.472
|
3.027
|
5.692
|
4.337
|
10.232
|
Nettomarge
|
1,85%
|
2,32%
|
4,62%
|
7,86%
|
5,47%
|
12,07%
|
WPA
2 |
1,532
|
3,926
|
8,070
|
13,47
|
5,570
|
12,85
|
Free Cash Flow
1 |
-5.189
|
-35.572
|
7.627
|
-62.724
|
19.483
|
25.149
|
FCF-marge
|
-16,86%
|
-56,09%
|
11,65%
|
-86,6%
|
24,59%
|
29,66%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
57,35%
|
-
|
131,47%
|
140,92%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
251,94%
|
-
|
449,19%
|
245,79%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
6,000
|
-
|
Datum van publicatie
|
1/04/19
|
26/03/20
|
8/03/21
|
28/03/22
|
12/04/23
|
28/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
26.842
|
25.087
|
7.029
|
5.154
|
307
|
15.146
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,121
x
|
1,502
x
|
0,5286
x
|
0,34
x
|
0,0207
x
|
0,8487
x
|
Free Cash Flow
1 |
-5.189
|
-35.572
|
7.627
|
-62.724
|
19.483
|
25.149
|
ROE (netto-inkomsten/eigen vermogen)
|
4,21%
|
3,43%
|
4,63%
|
6,43%
|
3,81%
|
8,56%
|
ROA (netto-inkomsten/totale activa)
|
4,93%
|
4,78%
|
3,55%
|
4,43%
|
3,39%
|
3,75%
|
Totale activa
1 |
11.526
|
30.820
|
85.168
|
128.363
|
127.956
|
272.560
|
Nettoactief per aandeel
2 |
97,20
|
171,0
|
178,0
|
147,0
|
148,0
|
152,0
|
Cashflow per aandeel
2 |
2,330
|
1,380
|
16,40
|
4,710
|
10,10
|
9,900
|
Capex
1 |
7.388
|
44.894
|
2.018
|
37.971
|
2.256
|
3.413
|
Capex/omzet
|
24,01%
|
70,79%
|
3,08%
|
52,43%
|
2,85%
|
4,02%
|
Datum van publicatie
|
1/04/19
|
26/03/20
|
8/03/21
|
28/03/22
|
12/04/23
|
28/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -27,19% | 4,03 mln. | | -17,28% | 6,51 mld. | | +54,42% | 6,37 mld. | | +2,76% | 3,52 mld. | | +5,06% | 964 mln. | | -4,83% | 645 mln. | | -40,58% | 425 mln. | | -10,25% | 443 mln. | | -18,65% | 396 mln. | | -54,16% | 350 mln. |
Vrachtlogistiek
|