slotkoers
INDONESIA S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9
IDR
|
+12,50%
|
|
+12,50%
|
-82,00%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.942.543
|
971.323
|
665.290
|
665.290
|
665.290
|
665.290
|
Bedrijfswaarde
1 |
2.231.276
|
1.216.350
|
954.841
|
951.434
|
932.701
|
887.087
|
K/w-verhouding
|
20,3
x
|
-13,3
x
|
-9,4
x
|
-11,9
x
|
-17,8
x
|
73,3
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
172
x
|
11,5
x
|
7,19
x
|
3,57
x
|
2,82
x
|
3,19
x
|
Bedrijfswaarde/omzet
|
198
x
|
14,4
x
|
10,3
x
|
5,11
x
|
3,96
x
|
4,26
x
|
Bedrijfswaarde/EBITDA
|
-70,1
x
|
-294
x
|
-94,3
x
|
84,9
x
|
33,3
x
|
34
x
|
Bedrijfswaarde/FCF
|
-7,46
x
|
-9,99
x
|
-122
x
|
-12,5
x
|
18,9
x
|
19,4
x
|
FCF Yield
|
-13,4%
|
-10%
|
-0,82%
|
-8,01%
|
5,28%
|
5,17%
|
Price to Book
|
2,67
x
|
1,08
x
|
0,8
x
|
0,87
x
|
0,92
x
|
0,91
x
|
Aantal aandelen (in duizenden)
|
11.426.723
|
13.305.799
|
13.305.799
|
13.305.799
|
13.305.799
|
13.305.799
|
Referentieprijs
2 |
170,0
|
73,00
|
50,00
|
50,00
|
50,00
|
50,00
|
Datum van publicatie
|
29/03/19
|
2/05/20
|
29/06/21
|
28/04/22
|
5/04/23
|
1/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
11.277
|
84.525
|
92.587
|
186.298
|
235.625
|
208.393
|
EBITDA
1 |
-31.852
|
-4.141
|
-10.126
|
11.201
|
28.008
|
26.083
|
Bedrijfsresultaat (EBIT)
1 |
-52.439
|
-56.438
|
-51.528
|
-15.490
|
916,9
|
1.143
|
Operationele Marge
|
-465,03%
|
-66,77%
|
-55,65%
|
-8,31%
|
0,39%
|
0,55%
|
Resultaat voor belastingen (EBT)
1 |
70.056
|
-71.926
|
-76.283
|
-55.483
|
-34.027
|
17.510
|
Nettowinst (verlies)
1 |
71.644
|
-67.575
|
-70.777
|
-55.975
|
-37.361
|
9.074
|
Nettomarge
|
635,33%
|
-79,95%
|
-76,44%
|
-30,05%
|
-15,86%
|
4,35%
|
WPA
2 |
8,377
|
-5,495
|
-5,319
|
-4,207
|
-2,808
|
0,6820
|
Free Cash Flow
1 |
-299.190
|
-121.714
|
-7.847
|
-76.243
|
49.277
|
45.840
|
FCF-marge
|
-2.653,17%
|
-144%
|
-8,48%
|
-40,93%
|
20,91%
|
22%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
175,94%
|
175,75%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
505,17%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/03/19
|
2/05/20
|
29/06/21
|
28/04/22
|
5/04/23
|
1/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
288.733
|
245.027
|
289.551
|
286.144
|
267.411
|
221.797
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-9,065
x
|
-59,17
x
|
-28,6
x
|
25,55
x
|
9,548
x
|
8,503
x
|
Free Cash Flow
1 |
-299.190
|
-121.714
|
-7.847
|
-76.243
|
49.277
|
45.840
|
ROE (netto-inkomsten/eigen vermogen)
|
21%
|
-8,38%
|
-8,54%
|
-7,08%
|
-4,61%
|
0,9%
|
ROA (netto-inkomsten/totale activa)
|
-4,21%
|
-2,62%
|
-2,44%
|
-0,77%
|
0,05%
|
0,06%
|
Totale activa
1 |
-1.700.981
|
2.581.070
|
2.904.026
|
7.309.388
|
-80.174.545
|
15.225.089
|
Nettoactief per aandeel
2 |
63,70
|
67,90
|
62,50
|
57,30
|
54,50
|
55,20
|
Cashflow per aandeel
2 |
6,280
|
5,350
|
0,5600
|
0,2700
|
0,2000
|
0,0800
|
Capex
1 |
240.331
|
44.809
|
7.628
|
14.278
|
17.069
|
4.585
|
Capex/omzet
|
2.131,23%
|
53,01%
|
8,24%
|
7,66%
|
7,24%
|
2,2%
|
Datum van publicatie
|
29/03/19
|
2/05/20
|
29/06/21
|
28/04/22
|
5/04/23
|
1/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -82,00% | 7,37 mln. | | +12,50% | 17,46 mld. | | -22,22% | 2,56 mld. | | +0,28% | 978 mln. | | -1,54% | 795 mln. | | -0,21% | 660 mln. | | -18,54% | 623 mln. | | +39,86% | 496 mln. | | -17,98% | 445 mln. | | -11,43% | 410 mln. |
Vloer- en interieurtegelfabrikanten
|